morningside holdings ltd

Live EstablishedSmallDeclining

morningside holdings ltd Company Information

Share MORNINGSIDE HOLDINGS LTD

Company Number

09917677

Shareholders

magnecorde limited

amarsat limited

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o chesterton house accounting, 2-3 rectory place, loughborough, leicestershire, LE11 1UW

Website

-

morningside holdings ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of MORNINGSIDE HOLDINGS LTD at £2m based on a Turnover of £1.7m and 1.13x industry multiple (adjusted for size and gross margin).

morningside holdings ltd Estimated Valuation

£41.4m

Pomanda estimates the enterprise value of MORNINGSIDE HOLDINGS LTD at £41.4m based on an EBITDA of £8.7m and a 4.74x industry multiple (adjusted for size and gross margin).

morningside holdings ltd Estimated Valuation

£196.4m

Pomanda estimates the enterprise value of MORNINGSIDE HOLDINGS LTD at £196.4m based on Net Assets of £150.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morningside Holdings Ltd Overview

Morningside Holdings Ltd is a live company located in loughborough, LE11 1UW with a Companies House number of 09917677. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2015, it's largest shareholder is magnecorde limited with a 24.7% stake. Morningside Holdings Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morningside Holdings Ltd Health Check

Pomanda's financial health check has awarded Morningside Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£18.9m)

£1.7m - Morningside Holdings Ltd

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (10.5%)

-56% - Morningside Holdings Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Morningside Holdings Ltd

36.4% - Industry AVG

profitability

Profitability

an operating margin of 494.6% make it more profitable than the average company (4.5%)

494.6% - Morningside Holdings Ltd

4.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (104)

5 - Morningside Holdings Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.3k, the company has a higher pay structure (£44.7k)

£82.3k - Morningside Holdings Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £349.8k, this is more efficient (£191.2k)

£349.8k - Morningside Holdings Ltd

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (45 days)

2 days - Morningside Holdings Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (44 days)

22 days - Morningside Holdings Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morningside Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Morningside Holdings Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (69.6%)

3.9% - Morningside Holdings Ltd

69.6% - Industry AVG

MORNINGSIDE HOLDINGS LTD financials

EXPORTms excel logo

Morningside Holdings Ltd's latest turnover from December 2023 is £1.7 million and the company has net assets of £150.5 million. According to their latest financial statements, Morningside Holdings Ltd has 5 employees and maintains cash reserves of £275.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016
Turnover1,749,01918,920,16225,024,14420,952,76536,391352,68887,528
Other Income Or Grants
Cost Of Sales1,113,2343,00036,527222,95523,771235,30458,079
Gross Profit635,78518,917,16224,987,61720,729,81012,621117,38429,449
Admin Expenses-8,014,12622,056,2579,363,1599,567,039-15,091,096-16,418,074-19,326,2621,000
Operating Profit8,649,911-3,139,09515,624,45811,162,77115,103,71716,535,45819,355,711-1,000
Interest Payable85,96398,20012,479
Interest Receivable1,841,657659,86615,92413,76742,26560,72610,724188
Pre-Tax Profit7,859,86093,794,42815,909,55711,237,97415,145,98116,596,18419,366,435-812
Tax-1,515,175-1,383,078-1,817,357-1,158,846-2,877,736-3,153,275-3,679,623
Profit After Tax6,344,68592,411,35014,092,20010,079,12812,268,24513,442,90915,686,812-812
Dividends Paid8,00012,000,0001,048,429
Retained Profit6,336,68580,411,35013,043,77110,079,12812,268,24513,442,90915,686,812-812
Employee Costs411,3271,037,4001,365,2421,382,26437,80434,33033,054
Number Of Employees5444111
EBITDA*8,742,717-3,041,87215,728,75811,241,90215,112,70616,569,88219,358,226-1,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016
Tangible Assets464,4492,345,0571,938,1421,250,79854,598161,87122,635
Intangible Assets
Investments & Other144,108,060151,790,98159,709,53043,288,12837,285,27915,980,5005,701,28030
Debtors (Due After 1 year)
Total Fixed Assets144,572,509154,136,03861,647,67244,538,92637,339,87716,142,3715,723,91530
Stock & work in progress
Trade Debtors13,95113,604,35513,033,6049,082,9133,07995,9931,258
Group Debtors11,503,10382,955
Misc Debtors233,2153,288,2383,072,8163,340,8821,834,5281,445,814215,35249,814
Cash275,3501,461,5895,775,9588,302,7883,505,7527,764,8108,428,820150,244
misc current assets5,076,6641,344,000
total current assets12,025,61918,354,18221,882,37820,726,5835,426,31414,383,2819,989,430200,058
total assets156,598,128172,490,22083,530,05065,265,50942,766,19130,525,65215,713,345200,088
Bank overdraft
Bank loan4,194,2305,202,906
Trade Creditors 68,091389,954525,842706,76910,81619,88223,259
Group/Directors Accounts523129,187101110,913
other short term finances
hp & lease commitments
other current liabilities221,2093,807,3191,902,3381,742,112233,317432,7763,986200,800
total current liabilities4,484,0534,326,4607,631,0862,448,982355,046452,65827,245200,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,587,793154,491301,047262,381113,89143,985
total long term liabilities1,587,793154,491301,047262,381113,89143,985
total liabilities6,071,8464,480,9517,932,1332,711,363468,937496,64327,245200,800
net assets150,526,282168,009,26975,597,91762,554,14642,297,25430,029,00915,686,100-712
total shareholders funds150,526,282168,009,26975,597,91762,554,14642,297,25430,029,00915,686,100-712
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit8,649,911-3,139,09515,624,45811,162,77115,103,71716,535,45819,355,711-1,000
Depreciation92,80697,223104,30079,1318,98934,4242,515
Amortisation
Tax-1,515,175-1,383,078-1,817,357-1,158,846-2,877,736-3,153,275-3,679,623
Stock
Debtors-5,142,324786,1733,682,62510,503,233378,7551,325,197166,79649,814
Creditors-321,863-135,888-180,927695,953-9,066-3,37723,259
Accruals and Deferred Income-3,586,1101,904,981160,2261,508,795-199,459428,790-196,814200,800
Deferred Taxes & Provisions1,433,302-146,55638,666148,49069,90643,985
Cash flow from operations9,895,195-3,588,58610,246,7411,933,06111,717,59612,560,80815,338,252149,986
Investing Activities
capital expenditure1,787,80298,284-173,660-25,150
Change in Investments-7,682,92192,081,45116,421,4026,002,84921,304,77910,279,2205,701,25030
cash flow from investments9,470,723-92,081,451-16,421,402-6,002,849-21,206,495-10,452,880-5,726,400-30
Financing Activities
Bank loans4,194,230-5,202,9065,202,906
Group/Directors Accounts-128,664129,187-101-110,812110,913
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-23,819,67212,000,00210,177,764900,000100
interest1,755,694561,6663,44513,76742,26560,72610,724188
cash flow from financing-17,998,4127,487,9495,206,25010,080,719153,178960,72610,724288
cash and cash equivalents
cash-1,186,239-4,314,369-2,526,8304,797,036-4,259,058-664,0108,278,576150,244
overdraft
change in cash-1,186,239-4,314,369-2,526,8304,797,036-4,259,058-664,0108,278,576150,244

morningside holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morningside holdings ltd. Get real-time insights into morningside holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morningside Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morningside holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LE11 area or any other competitors across 12 key performance metrics.

morningside holdings ltd Ownership

MORNINGSIDE HOLDINGS LTD group structure

Morningside Holdings Ltd has 4 subsidiary companies.

Ultimate parent company

MORNINGSIDE HOLDINGS LTD

09917677

4 subsidiaries

MORNINGSIDE HOLDINGS LTD Shareholders

magnecorde limited 24.66%
amarsat limited 24.66%
danesh vinodkumar gadhia 10.91%
sanjay kishan gadhia 10.91%
sonal danesh gadhia 10.91%
mira gadhia 10.91%
the sonal gadhia 2018 settlement 1.76%
the danesh gadhia 2018 settlement 1.76%
the sanjay gadhia 2018 settlement 1.76%
the mira gadhia 2018 settlement 1.76%

morningside holdings ltd directors

Morningside Holdings Ltd currently has 5 directors. The longest serving directors include Mr Sanjay Gadhia (Dec 2015) and Mr Danesh Gadhia (Dec 2015).

officercountryagestartendrole
Mr Sanjay GadhiaEngland46 years Dec 2015- Director
Mr Danesh GadhiaUnited Kingdom59 years Dec 2015- Director
Mrs Sonal GadhiaUnited Kingdom55 years Dec 2015- Director
Mr Sanjay GadhiaUnited Kingdom46 years Dec 2015- Director
Ms Mira GadhiaUnited Kingdom44 years Dec 2015- Director

P&L

December 2023

turnover

1.7m

-91%

operating profit

8.6m

0%

gross margin

36.4%

-63.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

150.5m

-0.1%

total assets

156.6m

-0.09%

cash

275.4k

-0.81%

net assets

Total assets minus all liabilities

morningside holdings ltd company details

company number

09917677

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SHARMAN FIELDING

address

c/o chesterton house accounting, 2-3 rectory place, loughborough, leicestershire, LE11 1UW

Bank

-

Legal Advisor

-

morningside holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to morningside holdings ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

morningside holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORNINGSIDE HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

morningside holdings ltd Companies House Filings - See Documents

datedescriptionview/download