the nurse practitioner agency ltd
the nurse practitioner agency ltd Company Information
Company Number
09917844
Registered Address
unit 9 97-101 peregrine road,, hainault business park, ilford, IG6 3XH
Industry
Temporary employment agency activities
Telephone
02039070007
Next Accounts Due
December 2024
Group Structure
View All
Directors
Natalie Spurling5 Years
Shareholders
natalie spurling 50%
david spurling 50%
the nurse practitioner agency ltd Estimated Valuation
Pomanda estimates the enterprise value of THE NURSE PRACTITIONER AGENCY LTD at £40.6k based on a Turnover of £263k and 0.15x industry multiple (adjusted for size and gross margin).
the nurse practitioner agency ltd Estimated Valuation
Pomanda estimates the enterprise value of THE NURSE PRACTITIONER AGENCY LTD at £13.2k based on an EBITDA of £4.8k and a 2.76x industry multiple (adjusted for size and gross margin).
the nurse practitioner agency ltd Estimated Valuation
Pomanda estimates the enterprise value of THE NURSE PRACTITIONER AGENCY LTD at £13k based on Net Assets of £7.5k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Nurse Practitioner Agency Ltd Overview
The Nurse Practitioner Agency Ltd is a live company located in ilford, IG6 3XH with a Companies House number of 09917844. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in December 2015, it's largest shareholder is natalie spurling with a 50% stake. The Nurse Practitioner Agency Ltd is a young, micro sized company, Pomanda has estimated its turnover at £263k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Nurse Practitioner Agency Ltd Health Check
Pomanda's financial health check has awarded The Nurse Practitioner Agency Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £263k, make it smaller than the average company (£13.2m)
- The Nurse Practitioner Agency Ltd
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 521%, show it is growing at a faster rate (3.3%)
- The Nurse Practitioner Agency Ltd
3.3% - Industry AVG
Production
with a gross margin of 17.5%, this company has a comparable cost of product (17.5%)
- The Nurse Practitioner Agency Ltd
17.5% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (2.7%)
- The Nurse Practitioner Agency Ltd
2.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (48)
- The Nurse Practitioner Agency Ltd
48 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- The Nurse Practitioner Agency Ltd
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £263k, this is equally as efficient (£282.1k)
- The Nurse Practitioner Agency Ltd
£282.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Nurse Practitioner Agency Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is slower than average (4 days)
- The Nurse Practitioner Agency Ltd
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Nurse Practitioner Agency Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 138 weeks, this is more cash available to meet short term requirements (6 weeks)
138 weeks - The Nurse Practitioner Agency Ltd
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.5%, this is a lower level of debt than the average (75.3%)
37.5% - The Nurse Practitioner Agency Ltd
75.3% - Industry AVG
THE NURSE PRACTITIONER AGENCY LTD financials
The Nurse Practitioner Agency Ltd's latest turnover from March 2023 is estimated at £263 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, we estimate that The Nurse Practitioner Agency Ltd has 1 employee and maintains cash reserves of £12.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 57 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 12,063 | 4,681 | 4,016 | 57 | 0 | 57 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,063 | 4,681 | 4,016 | 57 | 57 | 57 | 1 |
| total assets | 12,063 | 4,681 | 4,016 | 57 | 57 | 57 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,554 | 1,063 | 1,063 | 13 | 21 | 13 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 973 | 232 | 554 | 8 | 0 | 8 | 0 |
| total current liabilities | 4,527 | 1,295 | 1,617 | 21 | 21 | 21 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,527 | 1,295 | 1,617 | 21 | 21 | 21 | 0 |
| net assets | 7,536 | 3,386 | 2,399 | 36 | 36 | 36 | 1 |
| total shareholders funds | 7,536 | 3,386 | 2,399 | 36 | 36 | 36 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -57 | 57 | 0 | 0 |
| Creditors | 2,491 | 0 | 1,050 | -8 | 8 | 13 | 0 |
| Accruals and Deferred Income | 741 | -322 | 546 | 8 | -8 | 8 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 7,382 | 665 | 3,959 | 57 | -57 | 57 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 7,382 | 665 | 3,959 | 57 | -57 | 57 | 1 |
the nurse practitioner agency ltd Credit Report and Business Information
The Nurse Practitioner Agency Ltd Competitor Analysis
Perform a competitor analysis for the nurse practitioner agency ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IG6 area or any other competitors across 12 key performance metrics.
the nurse practitioner agency ltd Ownership
THE NURSE PRACTITIONER AGENCY LTD group structure
The Nurse Practitioner Agency Ltd has no subsidiary companies.
Ultimate parent company
THE NURSE PRACTITIONER AGENCY LTD
09917844
the nurse practitioner agency ltd directors
The Nurse Practitioner Agency Ltd currently has 1 director, Mrs Natalie Spurling serving since Dec 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Natalie Spurling | England | 54 years | Dec 2018 | - | Director |
P&L
March 2023turnover
263k
+185%
operating profit
4.8k
0%
gross margin
17.6%
+8.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
7.5k
+1.23%
total assets
12.1k
+1.58%
cash
12.1k
+1.58%
net assets
Total assets minus all liabilities
the nurse practitioner agency ltd company details
company number
09917844
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
December 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
unit 9 97-101 peregrine road,, hainault business park, ilford, IG6 3XH
Bank
-
Legal Advisor
-
the nurse practitioner agency ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the nurse practitioner agency ltd.
the nurse practitioner agency ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
