samsa properties limited

3

samsa properties limited Company Information

Share SAMSA PROPERTIES LIMITED
Live 
YoungMicroHigh

Company Number

09917911

Website

-

Registered Address

unit 7 telford court, chestergates, chester, CH1 6LT

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Samantha Cansfield8 Years

Shareholders

samantha cansfield 100%

samsa properties limited Estimated Valuation

£995.5k

Pomanda estimates the enterprise value of SAMSA PROPERTIES LIMITED at £995.5k based on a Turnover of £466.2k and 2.14x industry multiple (adjusted for size and gross margin).

samsa properties limited Estimated Valuation

£70.1k

Pomanda estimates the enterprise value of SAMSA PROPERTIES LIMITED at £70.1k based on an EBITDA of £14.5k and a 4.83x industry multiple (adjusted for size and gross margin).

samsa properties limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of SAMSA PROPERTIES LIMITED at £2.9m based on Net Assets of £1.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Samsa Properties Limited Overview

Samsa Properties Limited is a live company located in chester, CH1 6LT with a Companies House number of 09917911. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2015, it's largest shareholder is samantha cansfield with a 100% stake. Samsa Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £466.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Samsa Properties Limited Health Check

Pomanda's financial health check has awarded Samsa Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £466.2k, make it smaller than the average company (£801.6k)

£466.2k - Samsa Properties Limited

£801.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (1.9%)

20% - Samsa Properties Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (74.3%)

33.1% - Samsa Properties Limited

74.3% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (36.9%)

3.1% - Samsa Properties Limited

36.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Samsa Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Samsa Properties Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £466.2k, this is more efficient (£172.7k)

£466.2k - Samsa Properties Limited

£172.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (30 days)

131 days - Samsa Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (37 days)

43 days - Samsa Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Samsa Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Samsa Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (62.7%)

62.4% - Samsa Properties Limited

62.7% - Industry AVG

SAMSA PROPERTIES LIMITED financials

EXPORTms excel logo

Samsa Properties Limited's latest turnover from March 2023 is estimated at £466.2 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Samsa Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover466,217492,435214,880267,6031,043,7481,321,549894,351
Other Income Or Grants0000000
Cost Of Sales311,767332,506140,625177,366699,211874,504571,990
Gross Profit154,451159,92974,25690,237344,538447,045322,361
Admin Expenses139,929730161,722-1,967,243291,169286,121326,632
Operating Profit14,522159,199-87,4662,057,48053,369160,924-4,271
Interest Payable0000043,04641,391
Interest Receivable0000015778
Pre-Tax Profit14,522159,199-87,4662,057,48053,369118,035-45,583
Tax-2,759-30,2480-390,921-10,140-22,4270
Profit After Tax11,763128,951-87,4661,666,55943,22995,608-45,583
Dividends Paid0000000
Retained Profit11,763128,951-87,4661,666,55943,22995,608-45,583
Employee Costs30,50328,98226,86227,42627,263129,99776,717
Number Of Employees1111153
EBITDA*14,522159,199-87,4662,057,48053,369160,924-4,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets4,657,6054,649,0785,021,7695,572,6081,836,1331,812,9211,805,719
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets4,657,6054,649,0785,021,7695,572,6081,836,1331,812,9211,805,719
Stock & work in progress0000000
Trade Debtors168,348196,24871,49961,934336,246331,413203,700
Group Debtors0000000
Misc Debtors0000000
Cash00000062,652
misc current assets0000028,8530
total current assets168,348196,24871,49961,934336,246360,266266,352
total assets4,825,9534,845,3265,093,2685,634,5422,172,3792,173,1872,072,071
Bank overdraft0000000
Bank loan0000000
Trade Creditors 36,78158,34199,139338,632291,491286,970167,801
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities36,78158,34199,139338,632291,491286,970167,801
loans0000001,324,503
hp & lease commitments0000000
Accruals and Deferred Income16,36317,74210,3451,1531,1522,4020
other liabilities2,959,7482,967,9453,311,4373,534,9441,786,4821,833,790625,340
provisions0000000
total long term liabilities2,976,1112,985,6873,321,7823,536,0971,787,6341,836,1921,949,843
total liabilities3,012,8923,044,0283,420,9213,874,7292,079,1252,123,1622,117,644
net assets1,813,0611,801,2981,672,3471,759,81393,25450,025-45,573
total shareholders funds1,813,0611,801,2981,672,3471,759,81393,25450,025-45,573
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit14,522159,199-87,4662,057,48053,369160,924-4,271
Depreciation00000050
Amortisation0000000
Tax-2,759-30,2480-390,921-10,140-22,4270
Stock0000000
Debtors-27,900124,7499,565-274,3124,833127,713203,700
Creditors-21,560-40,798-239,49347,1414,521119,169167,801
Accruals and Deferred Income-1,3797,3979,1921-1,2502,4020
Deferred Taxes & Provisions0000000
Cash flow from operations16,724-29,199-327,3321,988,01341,667132,355-40,120
Investing Activities
capital expenditure-8,527372,691550,839-3,736,475-23,212-7,202-1,805,769
Change in Investments0000000
cash flow from investments-8,527372,691550,839-3,736,475-23,212-7,202-1,805,769
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans00000-1,324,5031,324,503
Hire Purchase and Lease Commitments0000000
other long term liabilities-8,197-343,492-223,5071,748,462-47,3081,208,450625,340
share issue00000-1010
interest00000-42,889-41,313
cash flow from financing-8,197-343,492-223,5071,748,462-47,308-158,9521,908,540
cash and cash equivalents
cash00000-62,65262,652
overdraft0000000
change in cash00000-62,65262,652

samsa properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for samsa properties limited. Get real-time insights into samsa properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Samsa Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for samsa properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

samsa properties limited Ownership

SAMSA PROPERTIES LIMITED group structure

Samsa Properties Limited has no subsidiary companies.

Ultimate parent company

SAMSA PROPERTIES LIMITED

09917911

SAMSA PROPERTIES LIMITED Shareholders

samantha cansfield 100%

samsa properties limited directors

Samsa Properties Limited currently has 1 director, Ms Samantha Cansfield serving since Dec 2015.

officercountryagestartendrole
Ms Samantha CansfieldEngland54 years Dec 2015- Director

P&L

March 2023

turnover

466.2k

-5%

operating profit

14.5k

0%

gross margin

33.2%

+2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.8m

+0.01%

total assets

4.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

samsa properties limited company details

company number

09917911

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 7 telford court, chestergates, chester, CH1 6LT

last accounts submitted

March 2023

samsa properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to samsa properties limited.

charges

samsa properties limited Companies House Filings - See Documents

datedescriptionview/download