trucksport promotions limited

3.5

trucksport promotions limited Company Information

Share TRUCKSPORT PROMOTIONS LIMITED
Live 
YoungSmallRapid

Company Number

09918128

Website

-

Registered Address

thomas's business centre, atlas trading estate, brookvale road, witton, birmingham, B6 7EX

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Steven Thomas8 Years

Stuart Oliver8 Years

View All

Shareholders

steven alan thomas 50%

stuart william oliver 50%

trucksport promotions limited Estimated Valuation

£391.5k

Pomanda estimates the enterprise value of TRUCKSPORT PROMOTIONS LIMITED at £391.5k based on a Turnover of £540.7k and 0.72x industry multiple (adjusted for size and gross margin).

trucksport promotions limited Estimated Valuation

£220.9k

Pomanda estimates the enterprise value of TRUCKSPORT PROMOTIONS LIMITED at £220.9k based on an EBITDA of £77.6k and a 2.85x industry multiple (adjusted for size and gross margin).

trucksport promotions limited Estimated Valuation

£156.9k

Pomanda estimates the enterprise value of TRUCKSPORT PROMOTIONS LIMITED at £156.9k based on Net Assets of £79.3k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trucksport Promotions Limited Overview

Trucksport Promotions Limited is a live company located in brookvale road, witton, B6 7EX with a Companies House number of 09918128. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2015, it's largest shareholder is steven alan thomas with a 50% stake. Trucksport Promotions Limited is a young, small sized company, Pomanda has estimated its turnover at £540.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trucksport Promotions Limited Health Check

Pomanda's financial health check has awarded Trucksport Promotions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £540.7k, make it in line with the average company (£566.3k)

£540.7k - Trucksport Promotions Limited

£566.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (3.8%)

50% - Trucksport Promotions Limited

3.8% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)

43.4% - Trucksport Promotions Limited

43.4% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (3.6%)

11.7% - Trucksport Promotions Limited

3.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (14)

9 - Trucksport Promotions Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Trucksport Promotions Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.1k, this is equally as efficient (£66.7k)

£60.1k - Trucksport Promotions Limited

£66.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (15 days)

21 days - Trucksport Promotions Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (28 days)

37 days - Trucksport Promotions Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trucksport Promotions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is less cash available to meet short term requirements (76 weeks)

51 weeks - Trucksport Promotions Limited

76 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.1%, this is a higher level of debt than the average (40.7%)

62.1% - Trucksport Promotions Limited

40.7% - Industry AVG

TRUCKSPORT PROMOTIONS LIMITED financials

EXPORTms excel logo

Trucksport Promotions Limited's latest turnover from December 2022 is estimated at £540.7 thousand and the company has net assets of £79.3 thousand. According to their latest financial statements, we estimate that Trucksport Promotions Limited has 9 employees and maintains cash reserves of £127.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover540,681859,614201,466161,398266,052214,848204,300
Other Income Or Grants0000000
Cost Of Sales306,225477,008118,64795,187156,744121,611114,936
Gross Profit234,456382,60682,81866,211109,30893,23789,364
Admin Expenses170,954369,80098,63354,121116,69084,86764,418
Operating Profit63,50212,806-15,81512,090-7,3828,37024,946
Interest Payable0000000
Interest Receivable3,4161264452045521560
Pre-Tax Profit66,91712,932-15,77112,610-6,9278,58525,006
Tax-12,714-2,4570-2,3960-1,631-5,001
Profit After Tax54,20310,475-15,77110,214-6,9276,95420,005
Dividends Paid0000000
Retained Profit54,20310,475-15,77110,214-6,9276,95420,005
Employee Costs243,928431,33349,81749,55247,83544,04689,507
Number Of Employees91622224
EBITDA*77,56531,556-15,81512,090-7,3828,37024,946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets42,18756,25000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets42,18756,25000000
Stock & work in progress0000000
Trade Debtors32,32445,63613,95211,52312,79418,34111,814
Group Debtors0000000
Misc Debtors7,01010,4336,7976401003,260100
Cash127,52267,66132,96755,06483,57237,72148,388
misc current assets0000000
total current assets166,856123,73053,71667,22796,46659,32260,302
total assets209,043179,98053,71667,22796,46659,32260,302
Bank overdraft0000000
Bank loan0000000
Trade Creditors 31,86275,64414,69411,47853,30113,48715,384
Group/Directors Accounts37,64623,38223,38223,38220,26215,0180
other short term finances0000000
hp & lease commitments0000000
other current liabilities60,28255,9041,0652,0212,7713,75824,813
total current liabilities129,790154,93039,14136,88176,33432,26340,197
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities129,790154,93039,14136,88176,33432,26340,197
net assets79,25325,05014,57530,34620,13227,05920,105
total shareholders funds79,25325,05014,57530,34620,13227,05920,105
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit63,50212,806-15,81512,090-7,3828,37024,946
Depreciation14,06318,75000000
Amortisation0000000
Tax-12,714-2,4570-2,3960-1,631-5,001
Stock0000000
Debtors-16,73535,3208,586-731-8,7079,68711,914
Creditors-43,78260,9503,216-41,82339,814-1,89715,384
Accruals and Deferred Income4,37854,839-956-750-987-21,05524,813
Deferred Taxes & Provisions0000000
Cash flow from operations42,182109,568-22,141-32,14840,152-25,90048,228
Investing Activities
capital expenditure0-75,00000000
Change in Investments0000000
cash flow from investments0-75,00000000
Financing Activities
Bank loans0000000
Group/Directors Accounts14,264003,1205,24415,0180
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest3,4161264452045521560
cash flow from financing17,680126443,6405,69915,233160
cash and cash equivalents
cash59,86134,694-22,097-28,50845,851-10,66748,388
overdraft0000000
change in cash59,86134,694-22,097-28,50845,851-10,66748,388

trucksport promotions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trucksport promotions limited. Get real-time insights into trucksport promotions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trucksport Promotions Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for trucksport promotions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in B 6 area or any other competitors across 12 key performance metrics.

trucksport promotions limited Ownership

TRUCKSPORT PROMOTIONS LIMITED group structure

Trucksport Promotions Limited has no subsidiary companies.

Ultimate parent company

TRUCKSPORT PROMOTIONS LIMITED

09918128

TRUCKSPORT PROMOTIONS LIMITED Shareholders

steven alan thomas 50%
stuart william oliver 50%

trucksport promotions limited directors

Trucksport Promotions Limited currently has 3 directors. The longest serving directors include Mr Steven Thomas (Dec 2015) and Mr Stuart Oliver (Feb 2016).

officercountryagestartendrole
Mr Steven Thomas56 years Dec 2015- Director
Mr Stuart OliverUnited Kingdom61 years Feb 2016- Director
Mr Steven PowellUnited Kingdom49 years Jun 2022- Director

P&L

December 2022

turnover

540.7k

-37%

operating profit

63.5k

0%

gross margin

43.4%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

79.3k

+2.16%

total assets

209k

+0.16%

cash

127.5k

+0.88%

net assets

Total assets minus all liabilities

trucksport promotions limited company details

company number

09918128

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

December 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

thomas's business centre, atlas trading estate, brookvale road, witton, birmingham, B6 7EX

last accounts submitted

December 2022

trucksport promotions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trucksport promotions limited.

charges

trucksport promotions limited Companies House Filings - See Documents

datedescriptionview/download