bristol sd limited
bristol sd limited Company Information
Company Number
09919626
Next Accounts
Sep 2025
Directors
Shareholders
blackmead solar limited
Group Structure
View All
Industry
Trade of electricity
Registered Address
c/o foresight group llp, the shard, london, SE1 9SG
bristol sd limited Estimated Valuation
Pomanda estimates the enterprise value of BRISTOL SD LIMITED at £0 based on a Turnover of £0 and 1.38x industry multiple (adjusted for size and gross margin).
bristol sd limited Estimated Valuation
Pomanda estimates the enterprise value of BRISTOL SD LIMITED at £0 based on an EBITDA of £-85.9k and a 4.27x industry multiple (adjusted for size and gross margin).
bristol sd limited Estimated Valuation
Pomanda estimates the enterprise value of BRISTOL SD LIMITED at £15m based on Net Assets of £5.5m and 2.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bristol Sd Limited Overview
Bristol Sd Limited is a live company located in london, SE1 9SG with a Companies House number of 09919626. It operates in the trade of electricity sector, SIC Code 35140. Founded in December 2015, it's largest shareholder is blackmead solar limited with a 100% stake. Bristol Sd Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bristol Sd Limited Health Check
Pomanda's financial health check has awarded Bristol Sd Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bristol Sd Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (31.6%)
- - Bristol Sd Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Bristol Sd Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bristol Sd Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
- Bristol Sd Limited
- - Industry AVG
Pay Structure
on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)
- Bristol Sd Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Bristol Sd Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bristol Sd Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bristol Sd Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bristol Sd Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (8 weeks)
- - Bristol Sd Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (88.6%)
- - Bristol Sd Limited
- - Industry AVG
BRISTOL SD LIMITED financials
Bristol Sd Limited's latest turnover from December 2023 is 0 and the company has net assets of £5.5 million. According to their latest financial statements, we estimate that Bristol Sd Limited has 1 employee and maintains cash reserves of £227.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 59 | 125 | 13 | 73 | 85 | 20 | ||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | -85,903 | -46,595 | -216,453 | -94,640 | -92,337 | -177,981 | -125,591 | -457,315 |
| Interest Payable | 2,513 | 8,455 | 4,099 | 2,368 | ||||
| Interest Receivable | 209,974 | 211,177 | 219,365 | 215,386 | 50,293 | 324 | ||
| Pre-Tax Profit | -85,903 | 1,094,692 | 721,186 | -346,964 | -135,916 | -127,688 | -125,591 | -456,991 |
| Tax | ||||||||
| Profit After Tax | -85,903 | 1,094,692 | 721,186 | -346,964 | -135,916 | -127,688 | -125,591 | -456,991 |
| Dividends Paid | ||||||||
| Retained Profit | -85,903 | 1,094,692 | 721,186 | -346,964 | -135,916 | -127,688 | -125,591 | -456,991 |
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* | -85,903 | -46,595 | -216,453 | -94,640 | -92,337 | -177,981 | -125,591 | -457,315 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | ||
| Intangible Assets | ||||||||
| Investments & Other | 4,111,094 | 3,376,177 | 3,843,310 | 4,203,594 | 6,996 | |||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 4,114,244 | 3,379,327 | 3,846,460 | 4,206,744 | 10,146 | 3,150 | ||
| Stock & work in progress | ||||||||
| Trade Debtors | 131 | 201 | 81,881 | 5,993 | 21 | |||
| Group Debtors | 5,487,580 | |||||||
| Misc Debtors | 626 | 58,658 | 527,214 | 374,489 | 139,803 | 187 | 110 | 50,771 |
| Cash | 227,384 | 5,840,499 | 313,665 | 289,900 | 211,038 | 69,812 | 4,405,597 | 4,492,733 |
| misc current assets | ||||||||
| total current assets | 5,715,590 | 5,899,157 | 840,879 | 664,520 | 351,042 | 151,693 | 4,411,700 | 4,543,525 |
| total assets | 5,715,590 | 5,899,157 | 4,955,123 | 4,043,847 | 4,197,502 | 4,358,437 | 4,421,846 | 4,546,675 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 79,725 | 43,514 | 31,460 | 4,290 | 302 | |||
| Group/Directors Accounts | 153,721 | |||||||
| other short term finances | 153,721 | 153,721 | ||||||
| hp & lease commitments | ||||||||
| other current liabilities | 178,827 | 211,491 | 54,707 | 3,613 | 236 | 3,125 | 200 | 3,425 |
| total current liabilities | 178,827 | 211,491 | 362,149 | 237,059 | 43,750 | 34,585 | 4,490 | 3,727 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 65,000 | 65,000 | 50,196 | |||||
| total long term liabilities | 65,000 | 65,000 | 50,196 | |||||
| total liabilities | 178,827 | 276,491 | 427,149 | 237,059 | 43,750 | 84,781 | 4,490 | 3,727 |
| net assets | 5,536,763 | 5,622,666 | 4,527,974 | 3,806,788 | 4,153,752 | 4,273,656 | 4,417,356 | 4,542,948 |
| total shareholders funds | 5,536,763 | 5,622,666 | 4,527,974 | 3,806,788 | 4,153,752 | 4,273,656 | 4,417,356 | 4,542,948 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | -85,903 | -46,595 | -216,453 | -94,640 | -92,337 | -177,981 | -125,591 | -457,315 |
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 5,429,548 | -468,556 | 152,594 | 234,616 | 58,123 | 75,778 | -44,689 | 50,792 |
| Creditors | -79,725 | 36,211 | 12,054 | 27,170 | 3,988 | 302 | ||
| Accruals and Deferred Income | -32,664 | 156,784 | 51,094 | 3,377 | -2,889 | 2,925 | -3,225 | 3,425 |
| Deferred Taxes & Provisions | -65,000 | 65,000 | -50,196 | 50,196 | ||||
| Cash flow from operations | -5,613,115 | 578,745 | -332,678 | -289,668 | -191,491 | -173,468 | -80,139 | -504,380 |
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -4,111,094 | 734,917 | -467,133 | -360,284 | 4,196,598 | 6,996 | ||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -153,721 | 153,721 | ||||||
| Other Short Term Loans | -153,721 | 153,721 | ||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | 207,461 | 202,722 | 215,266 | 213,018 | 50,293 | 324 | ||
| cash flow from financing | -99,981 | 356,443 | 368,987 | 229,030 | 34,281 | -1 | 5,000,263 | |
| cash and cash equivalents | ||||||||
| cash | -5,613,115 | 5,526,834 | 23,765 | 78,862 | 141,226 | -4,335,785 | -87,136 | 4,492,733 |
| overdraft | ||||||||
| change in cash | -5,613,115 | 5,526,834 | 23,765 | 78,862 | 141,226 | -4,335,785 | -87,136 | 4,492,733 |
bristol sd limited Credit Report and Business Information
Bristol Sd Limited Competitor Analysis
Perform a competitor analysis for bristol sd limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other established companies, companies in SE1 area or any other competitors across 12 key performance metrics.
bristol sd limited Ownership
BRISTOL SD LIMITED group structure
Bristol Sd Limited has no subsidiary companies.
Ultimate parent company
FORESIGHT GROUP HOLDINGS LTD
#0061024
2 parents
BRISTOL SD LIMITED
09919626
bristol sd limited directors
Bristol Sd Limited currently has 1 director, Mr Nathan Wakefield serving since Jun 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nathan Wakefield | 50 years | Jun 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-85.9k
+84%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.5m
-0.02%
total assets
5.7m
-0.03%
cash
227.4k
-0.96%
net assets
Total assets minus all liabilities
bristol sd limited company details
company number
09919626
Type
Private limited with Share Capital
industry
35140 - Trade of electricity
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o foresight group llp, the shard, london, SE1 9SG
Bank
-
Legal Advisor
-
bristol sd limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bristol sd limited.
bristol sd limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRISTOL SD LIMITED. This can take several minutes, an email will notify you when this has completed.
bristol sd limited Companies House Filings - See Documents
| date | description | view/download |
|---|
