vh (bournemouth) limited

3.5

vh (bournemouth) limited Company Information

Share VH (BOURNEMOUTH) LIMITED
Live 
YoungMicro

Company Number

09919719

Website

-

Registered Address

9 bonhill street, london, EC2A 4DJ

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

John Nesbitt8 Years

Michael O'Flynn8 Years

Shareholders

john francis o'flynn 33.3%

michael joseph o'flynn 33.3%

View All

vh (bournemouth) limited Estimated Valuation

£14.7k

Pomanda estimates the enterprise value of VH (BOURNEMOUTH) LIMITED at £14.7k based on a Turnover of £6.4k and 2.3x industry multiple (adjusted for size and gross margin).

vh (bournemouth) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of VH (BOURNEMOUTH) LIMITED at £1.9m based on an EBITDA of £322.4k and a 6.04x industry multiple (adjusted for size and gross margin).

vh (bournemouth) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VH (BOURNEMOUTH) LIMITED at £0 based on Net Assets of £-173.2k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vh (bournemouth) Limited Overview

Vh (bournemouth) Limited is a live company located in london, EC2A 4DJ with a Companies House number of 09919719. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder is john francis o'flynn with a 33.3% stake. Vh (bournemouth) Limited is a young, micro sized company, Pomanda has estimated its turnover at £6.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vh (bournemouth) Limited Health Check

Pomanda's financial health check has awarded Vh (Bournemouth) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.4k, make it smaller than the average company (£866.4k)

£6.4k - Vh (bournemouth) Limited

£866.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vh (bournemouth) Limited

- - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Vh (bournemouth) Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 5042.6% make it more profitable than the average company (25.9%)

5042.6% - Vh (bournemouth) Limited

25.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Vh (bournemouth) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Vh (bournemouth) Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.4k, this is less efficient (£190.6k)

£6.4k - Vh (bournemouth) Limited

£190.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vh (bournemouth) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 333 days, this is slower than average (31 days)

333 days - Vh (bournemouth) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vh (bournemouth) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (8 weeks)

17 weeks - Vh (bournemouth) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 302.8%, this is a higher level of debt than the average (64.1%)

302.8% - Vh (bournemouth) Limited

64.1% - Industry AVG

VH (BOURNEMOUTH) LIMITED financials

EXPORTms excel logo

Vh (Bournemouth) Limited's latest turnover from August 2023 is estimated at £6.4 thousand and the company has net assets of -£173.2 thousand. According to their latest financial statements, we estimate that Vh (Bournemouth) Limited has 1 employee and maintains cash reserves of £85.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover6,393769154,0690240,924000
Other Income Or Grants00000000
Cost Of Sales1,97025247,550071,057000
Gross Profit4,422516106,5190169,867000
Admin Expenses-317,941-151,370380,367-214,015111,034000
Operating Profit322,363151,886-273,848214,01558,833000
Interest Payable0121,994211,770164,73654,207000
Interest Receivable2,6896193031189000
Pre-Tax Profit325,05230,511-485,58849,3114,815000
Tax-81,263-5,7970-9,369-915000
Profit After Tax243,78924,714-485,58839,9423,900000
Dividends Paid00000000
Retained Profit243,78924,714-485,58839,9423,900000
Employee Costs36,77036,66035,930081,666000
Number Of Employees11102000
EBITDA*322,363151,886-273,848214,01558,833000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets002,700,0003,775,0593,450,561000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets002,700,0003,775,0593,450,561000
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors303101,45237,88162,083660,877000
Cash85,11722,45548,32812,03250,330000
misc current assets00000000
total current assets85,420123,90786,20974,115711,207200
total assets85,420123,9072,786,2093,849,1744,161,768200
Bank overdraft00000000
Bank loan0001,678,7390000
Trade Creditors 1,80021344,160090,903000
Group/Directors Accounts00000000
other short term finances001,435,4722,116,3030000
hp & lease commitments00000000
other current liabilities256,860540,72324,28110,2872,460,838000
total current liabilities258,660540,9361,503,9133,805,3292,551,741000
loans001,712,75801,606,124000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions0011,28100000
total long term liabilities001,724,03901,606,124000
total liabilities258,660540,9363,227,9523,805,3294,157,865000
net assets-173,240-417,029-441,74343,8453,903200
total shareholders funds-173,240-417,029-441,74343,8453,903200
Aug 2023Aug 2022Aug 2021Aug 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit322,363151,886-273,848214,01558,833000
Depreciation00000000
Amortisation00000000
Tax-81,263-5,7970-9,369-915000
Stock00000000
Debtors-101,14963,571-24,202-598,794660,877000
Creditors1,587-43,94744,160-90,90390,903000
Accruals and Deferred Income-283,863516,44213,994-2,450,5512,460,838000
Deferred Taxes & Provisions0-11,28111,28100000
Cash flow from operations59,973543,732-180,211-1,738,0141,948,782000
Investing Activities
capital expenditure02,700,0001,075,059-324,498-3,450,561000
Change in Investments00000000
cash flow from investments02,700,0001,075,059-324,498-3,450,561000
Financing Activities
Bank loans00-1,678,7391,678,7390000
Group/Directors Accounts00000000
Other Short Term Loans 0-1,435,472-680,8312,116,3030000
Long term loans0-1,712,7581,712,758-1,606,1241,606,124000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00001200
interest2,689-121,375-211,740-164,705-54,018000
cash flow from financing2,689-3,269,605-858,5522,024,2131,552,107200
cash and cash equivalents
cash62,662-25,87336,296-38,29850,330000
overdraft00000000
change in cash62,662-25,87336,296-38,29850,330000

vh (bournemouth) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vh (bournemouth) limited. Get real-time insights into vh (bournemouth) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vh (bournemouth) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vh (bournemouth) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

vh (bournemouth) limited Ownership

VH (BOURNEMOUTH) LIMITED group structure

Vh (Bournemouth) Limited has no subsidiary companies.

Ultimate parent company

VH (BOURNEMOUTH) LIMITED

09919719

VH (BOURNEMOUTH) LIMITED Shareholders

john francis o'flynn 33.33%
michael joseph o'flynn 33.33%
john oliver nesbitt 33.33%

vh (bournemouth) limited directors

Vh (Bournemouth) Limited currently has 2 directors. The longest serving directors include Mr John Nesbitt (Dec 2015) and Mr Michael O'Flynn (Dec 2015).

officercountryagestartendrole
Mr John NesbittEngland63 years Dec 2015- Director
Mr Michael O'FlynnEngland67 years Dec 2015- Director

P&L

August 2023

turnover

6.4k

+731%

operating profit

322.4k

0%

gross margin

69.2%

+3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-173.2k

-0.58%

total assets

85.4k

-0.31%

cash

85.1k

+2.79%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

vh (bournemouth) limited company details

company number

09919719

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

victoria hall (bournemouth) limited (January 2016)

accountant

BEGBIES

auditor

-

address

9 bonhill street, london, EC2A 4DJ

Bank

-

Legal Advisor

-

vh (bournemouth) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to vh (bournemouth) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

vh (bournemouth) limited Companies House Filings - See Documents

datedescriptionview/download