jr builders limited

jr builders limited Company Information

Share JR BUILDERS LIMITED
Live 
YoungSmallHigh

Company Number

09920211

Industry

Construction of domestic buildings

 

Shareholders

jonathon neil stuart richens

lauren richens

View All

Group Structure

View All

Contact

Registered Address

34 church end, renhold, bedford, MK41 0LU

jr builders limited Estimated Valuation

£283k

Pomanda estimates the enterprise value of JR BUILDERS LIMITED at £283k based on a Turnover of £797k and 0.36x industry multiple (adjusted for size and gross margin).

jr builders limited Estimated Valuation

£114.7k

Pomanda estimates the enterprise value of JR BUILDERS LIMITED at £114.7k based on an EBITDA of £39.4k and a 2.91x industry multiple (adjusted for size and gross margin).

jr builders limited Estimated Valuation

£50.8k

Pomanda estimates the enterprise value of JR BUILDERS LIMITED at £50.8k based on Net Assets of £34.6k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jr Builders Limited Overview

Jr Builders Limited is a live company located in bedford, MK41 0LU with a Companies House number of 09920211. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2015, it's largest shareholder is jonathon neil stuart richens with a 98% stake. Jr Builders Limited is a young, small sized company, Pomanda has estimated its turnover at £797k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jr Builders Limited Health Check

Pomanda's financial health check has awarded Jr Builders Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £797k, make it larger than the average company (£326.6k)

£797k - Jr Builders Limited

£326.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (12.2%)

23% - Jr Builders Limited

12.2% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (22.1%)

10.7% - Jr Builders Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (5%)

5% - Jr Builders Limited

5% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Jr Builders Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Jr Builders Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £265.7k, this is more efficient (£155.8k)

£265.7k - Jr Builders Limited

£155.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (25 days)

71 days - Jr Builders Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (31 days)

94 days - Jr Builders Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jr Builders Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jr Builders Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (70%)

85.1% - Jr Builders Limited

70% - Industry AVG

JR BUILDERS LIMITED financials

EXPORTms excel logo

Jr Builders Limited's latest turnover from May 2024 is estimated at £797 thousand and the company has net assets of £34.6 thousand. According to their latest financial statements, Jr Builders Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover797,034872,585529,435426,939151,01812000
Other Income Or Grants000000000
Cost Of Sales711,878777,928470,227385,209134,58110000
Gross Profit85,15694,65759,20741,73116,4371000
Admin Expenses45,725100,94964,72820,91916,4371000
Operating Profit39,431-6,292-5,52120,81200000
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit39,431-6,292-5,52120,81200000
Tax-9,85800-3,95400000
Profit After Tax29,573-6,292-5,52116,85800000
Dividends Paid000000000
Retained Profit29,573-6,292-5,52116,85800000
Employee Costs115,997125,855126,218114,74177,76143,642000
Number Of Employees333321000
EBITDA*39,431-6,292-5,52120,81200000

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets75,57376,96588,13866,50600000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets75,57376,96588,13866,50600000
Stock & work in progress000000000
Trade Debtors156,814183,59393,74466,91502000
Group Debtors000000000
Misc Debtors00001000000
Cash000000000
misc current assets000000000
total current assets156,814183,59393,74466,9151002000
total assets232,387260,558181,882133,4211002000
Bank overdraft000000000
Bank loan000000000
Trade Creditors 184,420238,048146,028116,56300000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities184,420238,048146,028116,56300000
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities13,34917,46524,517000000
provisions000000000
total long term liabilities13,34917,46524,517000000
total liabilities197,769255,513170,545116,56300000
net assets34,6185,04511,33716,8581002000
total shareholders funds34,6185,04511,33716,8581002000
May 2024May 2023May 2022May 2021May 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit39,431-6,292-5,52120,81200000
Depreciation000000000
Amortisation000000000
Tax-9,85800-3,95400000
Stock000000000
Debtors-26,77989,84926,82966,815982000
Creditors-53,62892,02029,465116,56300000
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations2,724-4,121-2,88566,606-98-2000
Investing Activities
capital expenditure1,39211,173-21,632-66,50600000
Change in Investments000000000
cash flow from investments1,39211,173-21,632-66,50600000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-4,116-7,05224,517000000
share issue000-100982000
interest000000000
cash flow from financing-4,116-7,05224,517-100982000
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

jr builders limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jr builders limited. Get real-time insights into jr builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jr Builders Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jr builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in MK41 area or any other competitors across 12 key performance metrics.

jr builders limited Ownership

JR BUILDERS LIMITED group structure

Jr Builders Limited has no subsidiary companies.

Ultimate parent company

JR BUILDERS LIMITED

09920211

JR BUILDERS LIMITED Shareholders

jonathon neil stuart richens 98.02%
lauren richens 0.99%
michael keith richens 0.99%

jr builders limited directors

Jr Builders Limited currently has 3 directors. The longest serving directors include Mr Jonathon Richens (Dec 2015) and Mr Brian Richens (Feb 2020).

officercountryagestartendrole
Mr Jonathon RichensEngland37 years Dec 2015- Director
Mr Brian Richens72 years Feb 2020- Director
Mr Michael RichensUnited Kingdom29 years Sep 2020- Director

P&L

May 2024

turnover

797k

-9%

operating profit

39.4k

0%

gross margin

10.7%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

34.6k

+5.86%

total assets

232.4k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

jr builders limited company details

company number

09920211

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

December 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

j r roofing & property development limited (November 2021)

accountant

-

auditor

-

address

34 church end, renhold, bedford, MK41 0LU

Bank

-

Legal Advisor

-

jr builders limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jr builders limited.

jr builders limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JR BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

jr builders limited Companies House Filings - See Documents

datedescriptionview/download