shaviram hemel limited
shaviram hemel limited Company Information
Company Number
09921002
Next Accounts
Sep 2025
Shareholders
shaviram kappa limited
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
first floor offices, farley court, london, NW1 5LG
Website
www.shaviram.comshaviram hemel limited Estimated Valuation
Pomanda estimates the enterprise value of SHAVIRAM HEMEL LIMITED at £0 based on a Turnover of £0 and 2.49x industry multiple (adjusted for size and gross margin).
shaviram hemel limited Estimated Valuation
Pomanda estimates the enterprise value of SHAVIRAM HEMEL LIMITED at £1.7m based on an EBITDA of £270.3k and a 6.39x industry multiple (adjusted for size and gross margin).
shaviram hemel limited Estimated Valuation
Pomanda estimates the enterprise value of SHAVIRAM HEMEL LIMITED at £8.8m based on Net Assets of £4.9m and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shaviram Hemel Limited Overview
Shaviram Hemel Limited is a live company located in london, NW1 5LG with a Companies House number of 09921002. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder is shaviram kappa limited with a 100% stake. Shaviram Hemel Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shaviram Hemel Limited Health Check
There is insufficient data available to calculate a health check for Shaviram Hemel Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Shaviram Hemel Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Shaviram Hemel Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shaviram Hemel Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shaviram Hemel Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.7%, this is a higher level of debt than the average (57.3%)
- - Shaviram Hemel Limited
- - Industry AVG
SHAVIRAM HEMEL LIMITED financials
Shaviram Hemel Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £4.9 million. According to their latest financial statements, we estimate that Shaviram Hemel Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | 7,626,946 | 7,626,946 | 7,597,840 | 7,586,000 | 18,088,692 | 11,950,413 | ||
| Debtors (Due After 1 year) | 550,881 | |||||||
| Total Fixed Assets | 7,626,946 | 7,626,946 | 7,597,840 | 8,136,881 | 18,088,692 | 11,950,413 | ||
| Stock & work in progress | 7,634,721 | 7,504,179 | ||||||
| Trade Debtors | ||||||||
| Group Debtors | 9,150,672 | 8,908,877 | 24,419,615 | 23,554,668 | 3,222 | |||
| Misc Debtors | 120,456 | 99,640 | 91,336 | 539,385 | 393,775 | 23,094 | 75,434 | |
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 9,150,672 | 9,029,333 | 24,519,255 | 23,646,004 | 542,607 | 393,775 | 7,657,815 | 7,579,613 |
| total assets | 16,777,618 | 16,656,279 | 32,117,095 | 31,782,885 | 18,631,299 | 12,344,188 | 7,657,815 | 7,579,613 |
| Bank overdraft | 12,518,951 | 5,905,345 | 4,136,223 | |||||
| Bank loan | 15,825,218 | |||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | 4,182,626 | 1,098,409 | 1,098,409 | 7,058,667 | 7,822,298 | 7,242,786 | 3,946,532 | 7,668,370 |
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 4,800 | 3,089,017 | 3,618,724 | 3,468,735 | 236,400 | 76,864 | 6,000 | 98,112 |
| total current liabilities | 4,187,426 | 4,187,426 | 20,542,351 | 10,527,402 | 20,577,649 | 13,224,995 | 8,088,755 | 7,766,482 |
| loans | 15,728,425 | |||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 7,670,063 | 7,751,485 | 6,698,193 | |||||
| provisions | ||||||||
| total long term liabilities | 7,670,063 | 7,751,485 | 6,698,193 | 15,728,425 | ||||
| total liabilities | 11,857,489 | 11,938,911 | 27,240,544 | 26,255,827 | 20,577,649 | 13,224,995 | 8,088,755 | 7,766,482 |
| net assets | 4,920,129 | 4,717,368 | 4,876,551 | 5,527,058 | -1,946,350 | -880,807 | -430,940 | -186,869 |
| total shareholders funds | 4,920,129 | 4,717,368 | 4,876,551 | 5,527,058 | -1,946,350 | -880,807 | -430,940 | -186,869 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -7,634,721 | 130,542 | 7,504,179 | |||||
| Debtors | 121,339 | -15,489,922 | 322,370 | 23,654,278 | 148,832 | 370,681 | -52,340 | 75,434 |
| Creditors | ||||||||
| Accruals and Deferred Income | -3,084,217 | -529,707 | 149,989 | 3,232,335 | 159,536 | 70,864 | -92,112 | 98,112 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 29,106 | 11,840 | -10,502,692 | 6,138,279 | 11,950,413 | |||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | -15,825,218 | 15,825,218 | ||||||
| Group/Directors Accounts | 3,084,217 | -5,960,258 | -763,631 | 579,512 | 3,296,254 | -3,721,838 | 7,668,370 | |
| Other Short Term Loans | ||||||||
| Long term loans | -15,728,425 | 15,728,425 | ||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -81,422 | 1,053,292 | 6,698,193 | |||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | -12,518,951 | 6,613,606 | 1,769,122 | 4,136,223 | ||||
| change in cash | 12,518,951 | -6,613,606 | -1,769,122 | -4,136,223 |
shaviram hemel limited Credit Report and Business Information
Shaviram Hemel Limited Competitor Analysis
Perform a competitor analysis for shaviram hemel limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in NW1 area or any other competitors across 12 key performance metrics.
shaviram hemel limited Ownership
SHAVIRAM HEMEL LIMITED group structure
Shaviram Hemel Limited has 1 subsidiary company.
Ultimate parent company
SHAVIRAM HEMEL LIMITED
09921002
1 subsidiary
shaviram hemel limited directors
Shaviram Hemel Limited currently has 3 directors. The longest serving directors include Mr Luke Jones (May 2018) and Mr Raphael Wechsler (Oct 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Luke Jones | England | 38 years | May 2018 | - | Director |
| Mr Raphael Wechsler | United Kingdom | 42 years | Oct 2018 | - | Director |
| Mr Avinadav Grinshpon | United Kingdom | 53 years | Dec 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
270.3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.9m
+0.04%
total assets
16.8m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
shaviram hemel limited company details
company number
09921002
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68310 - Real estate agencies
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
selden holdings limited (January 2016)
accountant
-
auditor
-
address
first floor offices, farley court, london, NW1 5LG
Bank
-
Legal Advisor
-
shaviram hemel limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to shaviram hemel limited. Currently there are 1 open charges and 5 have been satisfied in the past.
shaviram hemel limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAVIRAM HEMEL LIMITED. This can take several minutes, an email will notify you when this has completed.
shaviram hemel limited Companies House Filings - See Documents
| date | description | view/download |
|---|
