hawksmoor holdings limited

Live (In Liquidation)EstablishedMicro

hawksmoor holdings limited Company Information

Share HAWKSMOOR HOLDINGS LIMITED

Company Number

09921475

Directors

Carl Mills

Shareholders

allan freeman

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

7400 daresbury park, daresbury, warrington, cheshire, WA4 4BS

Website

-

hawksmoor holdings limited Estimated Valuation

£86.8k

Pomanda estimates the enterprise value of HAWKSMOOR HOLDINGS LIMITED at £86.8k based on a Turnover of £179.2k and 0.48x industry multiple (adjusted for size and gross margin).

hawksmoor holdings limited Estimated Valuation

£211.6k

Pomanda estimates the enterprise value of HAWKSMOOR HOLDINGS LIMITED at £211.6k based on an EBITDA of £55.2k and a 3.83x industry multiple (adjusted for size and gross margin).

hawksmoor holdings limited Estimated Valuation

£550.4k

Pomanda estimates the enterprise value of HAWKSMOOR HOLDINGS LIMITED at £550.4k based on Net Assets of £261.3k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hawksmoor Holdings Limited Overview

Hawksmoor Holdings Limited is a live company located in warrington, WA4 4BS with a Companies House number of 09921475. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2015, it's largest shareholder is allan freeman with a 100% stake. Hawksmoor Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £179.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hawksmoor Holdings Limited Health Check

Pomanda's financial health check has awarded Hawksmoor Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £179.2k, make it smaller than the average company (£16.3m)

£179.2k - Hawksmoor Holdings Limited

£16.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hawksmoor Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Hawksmoor Holdings Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of 21.1% make it more profitable than the average company (4.4%)

21.1% - Hawksmoor Holdings Limited

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (113)

2 - Hawksmoor Holdings Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Hawksmoor Holdings Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.6k, this is less efficient (£158.7k)

£89.6k - Hawksmoor Holdings Limited

£158.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hawksmoor Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (45 days)

0 days - Hawksmoor Holdings Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hawksmoor Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Hawksmoor Holdings Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (59.4%)

83.7% - Hawksmoor Holdings Limited

59.4% - Industry AVG

HAWKSMOOR HOLDINGS LIMITED financials

EXPORTms excel logo

Hawksmoor Holdings Limited's latest turnover from March 2021 is estimated at £179.2 thousand and the company has net assets of £261.3 thousand. According to their latest financial statements, Hawksmoor Holdings Limited has 2 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016
Turnover179,181199,477191,752190,132
Other Income Or Grants
Cost Of Sales122,615134,661129,923128,625
Gross Profit56,56764,81661,82961,507
Admin Expenses18,716-175,66716,8403,554,073-4,950,000
Operating Profit37,851240,48344,989-3,492,5664,950,000
Interest Payable1,525
Interest Receivable55140644109
Pre-Tax Profit36,381240,62345,633-3,492,4574,950,000
Tax-6,912-45,718-8,670-990,000
Profit After Tax29,469194,90536,963-3,492,4573,960,000
Dividends Paid
Retained Profit29,469194,90536,963-3,492,4573,960,000
Employee Costs82,14683,19281,65881,172
Number Of Employees2222
EBITDA*55,216241,09845,604-3,491,9514,950,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016
Tangible Assets122,3812058201,435
Intangible Assets
Investments & Other32,12032,12032,1201,091,0125,051,012
Debtors (Due After 1 year)
Total Fixed Assets154,50132,32532,9401,092,4475,051,012
Stock & work in progress
Trade Debtors
Group Debtors15,967
Misc Debtors1,442,552907,504691,031731,9011
Cash1,135108,865171,83543,708
misc current assets
total current assets1,443,6871,016,369862,866791,5761
total assets1,598,1881,048,694895,8061,884,0235,051,013
Bank overdraft50,000
Bank loan
Trade Creditors 1153,9791,624508
Group/Directors Accounts1,110,664572,882710,7061,389,7671,091,012
other short term finances
hp & lease commitments
other current liabilities176,071239,964146,51226,204
total current liabilities1,336,850816,825858,8421,416,4791,091,012
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,336,850816,825858,8421,416,4791,091,012
net assets261,338231,86936,964467,5443,960,001
total shareholders funds261,338231,86936,964467,5443,960,001
Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016
Operating Activities
Operating Profit37,851240,48344,989-3,492,5664,950,000
Depreciation17,365615615615
Amortisation
Tax-6,912-45,718-8,670-990,000
Stock
Debtors535,048216,473691,031747,8671
Creditors-3,8642,3551,624508
Accruals and Deferred Income-63,89393,452146,51226,204
Deferred Taxes & Provisions
Cash flow from operations-554,50174,714-505,961-4,213,1063,959,999
Investing Activities
capital expenditure-139,541-1,435-2,050
Change in Investments32,120-3,960,0005,051,012
cash flow from investments-139,541-33,5553,957,950-5,051,012
Financing Activities
Bank loans
Group/Directors Accounts537,782-137,824710,706298,7551,091,012
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11
interest-1,470140644109
cash flow from financing536,312-137,684711,351298,8641,091,013
cash and cash equivalents
cash-107,730-62,970171,83543,708
overdraft50,000
change in cash-157,730-62,970171,83543,708

hawksmoor holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hawksmoor holdings limited. Get real-time insights into hawksmoor holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hawksmoor Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hawksmoor holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA4 area or any other competitors across 12 key performance metrics.

hawksmoor holdings limited Ownership

HAWKSMOOR HOLDINGS LIMITED group structure

Hawksmoor Holdings Limited has 2 subsidiary companies.

Ultimate parent company

HAWKSMOOR HOLDINGS LIMITED

09921475

2 subsidiaries

HAWKSMOOR HOLDINGS LIMITED Shareholders

allan freeman 100%

hawksmoor holdings limited directors

Hawksmoor Holdings Limited currently has 1 director, Mr Carl Mills serving since Jan 2023.

officercountryagestartendrole
Mr Carl MillsUnited Kingdom45 years Jan 2023- Director

P&L

March 2021

turnover

179.2k

-10%

operating profit

37.9k

0%

gross margin

31.6%

-2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

261.3k

+0.13%

total assets

1.6m

+0.52%

cash

1.1k

-0.99%

net assets

Total assets minus all liabilities

hawksmoor holdings limited company details

company number

09921475

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

7400 daresbury park, daresbury, warrington, cheshire, WA4 4BS

Bank

-

Legal Advisor

-

hawksmoor holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hawksmoor holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hawksmoor holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAWKSMOOR HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

hawksmoor holdings limited Companies House Filings - See Documents

datedescriptionview/download