auxilia ltd
auxilia ltd Company Information
Company Number
09922222
Next Accounts
Sep 2025
Shareholders
gfast investments limited
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
unity house, suite 888, westwood park, wigan, WN3 4HE
Website
-auxilia ltd Estimated Valuation
Pomanda estimates the enterprise value of AUXILIA LTD at £10 based on a Turnover of £28 and 0.38x industry multiple (adjusted for size and gross margin).
auxilia ltd Estimated Valuation
Pomanda estimates the enterprise value of AUXILIA LTD at £0 based on an EBITDA of £0 and a 3.05x industry multiple (adjusted for size and gross margin).
auxilia ltd Estimated Valuation
Pomanda estimates the enterprise value of AUXILIA LTD at £26 based on Net Assets of £10 and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Auxilia Ltd Overview
Auxilia Ltd is a live company located in wigan, WN3 4HE with a Companies House number of 09922222. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2015, it's largest shareholder is gfast investments limited with a 100% stake. Auxilia Ltd is a established, micro sized company, Pomanda has estimated its turnover at £28.9 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Auxilia Ltd Health Check
Pomanda's financial health check has awarded Auxilia Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £28.9, make it smaller than the average company (£850.8k)
- Auxilia Ltd
£850.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Auxilia Ltd
- - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (58.5%)
- Auxilia Ltd
58.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Auxilia Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Auxilia Ltd
7 - Industry AVG
Pay Structure
on an average salary of £57k, the company has an equivalent pay structure (£57k)
- Auxilia Ltd
£57k - Industry AVG
Efficiency
resulting in sales per employee of £28.9, this is less efficient (£132.8k)
- Auxilia Ltd
£132.8k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (64 days)
- Auxilia Ltd
64 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Auxilia Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Auxilia Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Ltd
- - Industry AVG
AUXILIA LTD financials
Auxilia Ltd's latest turnover from December 2023 is estimated at £29 and the company has net assets of £10. According to their latest financial statements, we estimate that Auxilia Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 10 | 10 | 10 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
| total assets | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
| total shareholders funds | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | -10 | 0 | 0 | 10 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -10 | 0 | 0 | 10 | 0 | 0 | 0 |
auxilia ltd Credit Report and Business Information
Auxilia Ltd Competitor Analysis
Perform a competitor analysis for auxilia ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WN3 area or any other competitors across 12 key performance metrics.
auxilia ltd Ownership
AUXILIA LTD group structure
Auxilia Ltd has no subsidiary companies.
auxilia ltd directors
Auxilia Ltd currently has 3 directors. The longest serving directors include Mr Heiko Schroter (Jun 2020) and Mr Heiko Schroter (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Heiko Schroter | United Kingdom | 54 years | Jun 2020 | - | Director |
| Mr Heiko Schroter | England | 54 years | Jun 2020 | - | Director |
| Mr Heiko Schroter | England | 54 years | Jun 2020 | - | Director |
P&L
December 2023turnover
28.9
-100%
operating profit
0
0%
gross margin
25.4%
+0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10
0%
total assets
10
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
auxilia ltd company details
company number
09922222
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unity house, suite 888, westwood park, wigan, WN3 4HE
Bank
-
Legal Advisor
-
auxilia ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to auxilia ltd.
auxilia ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUXILIA LTD. This can take several minutes, an email will notify you when this has completed.
auxilia ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
