oppidan education limited
oppidan education limited Company Information
Company Number
09923084
Next Accounts
Sep 2025
Shareholders
william kerr
henry mark tufnell faber
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
20 st. james street, london, W6 9RW
Website
www.oppidaneducation.comoppidan education limited Estimated Valuation
Pomanda estimates the enterprise value of OPPIDAN EDUCATION LIMITED at £827.8k based on a Turnover of £1.2m and 0.71x industry multiple (adjusted for size and gross margin).
oppidan education limited Estimated Valuation
Pomanda estimates the enterprise value of OPPIDAN EDUCATION LIMITED at £327.2k based on an EBITDA of £80k and a 4.09x industry multiple (adjusted for size and gross margin).
oppidan education limited Estimated Valuation
Pomanda estimates the enterprise value of OPPIDAN EDUCATION LIMITED at £175.5k based on Net Assets of £73.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oppidan Education Limited Overview
Oppidan Education Limited is a live company located in london, W6 9RW with a Companies House number of 09923084. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2015, it's largest shareholder is william kerr with a 50% stake. Oppidan Education Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Oppidan Education Limited Health Check
Pomanda's financial health check has awarded Oppidan Education Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £1.2m, make it larger than the average company (£497.5k)
- Oppidan Education Limited
£497.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6.4%)
- Oppidan Education Limited
6.4% - Industry AVG
Production
with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)
- Oppidan Education Limited
56.8% - Industry AVG
Profitability
an operating margin of 6.4% make it more profitable than the average company (4.7%)
- Oppidan Education Limited
4.7% - Industry AVG
Employees
with 13 employees, this is similar to the industry average (12)
13 - Oppidan Education Limited
12 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- Oppidan Education Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £89.8k, this is more efficient (£54k)
- Oppidan Education Limited
£54k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (18 days)
- Oppidan Education Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (24 days)
- Oppidan Education Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Oppidan Education Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is less cash available to meet short term requirements (111 weeks)
43 weeks - Oppidan Education Limited
111 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (24.6%)
85.3% - Oppidan Education Limited
24.6% - Industry AVG
OPPIDAN EDUCATION LIMITED financials
Oppidan Education Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £73.6 thousand. According to their latest financial statements, Oppidan Education Limited has 13 employees and maintains cash reserves of £342.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 13 | 11 | 5 | 5 | 5 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,062 | 21,117 | 23,152 | 27,110 | 14,474 | 9,463 | ||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 15,062 | 21,117 | 23,152 | 27,110 | 14,474 | 9,463 | ||
| Stock & work in progress | ||||||||
| Trade Debtors | 116,617 | 116,986 | 267,701 | 356,256 | 191,914 | 199,005 | 206,267 | 1,277 |
| Group Debtors | 3,281 | |||||||
| Misc Debtors | 27,757 | 45,129 | 33,665 | 11,154 | 14,443 | 12,508 | ||
| Cash | 342,478 | 152,183 | 63,741 | |||||
| misc current assets | 10,942 | 1,500 | ||||||
| total current assets | 486,852 | 317,579 | 301,366 | 367,410 | 206,357 | 209,947 | 207,767 | 77,526 |
| total assets | 501,914 | 338,696 | 324,518 | 394,520 | 220,831 | 219,410 | 207,767 | 77,526 |
| Bank overdraft | ||||||||
| Bank loan | 10,000 | 10,000 | ||||||
| Trade Creditors | 90,190 | 156,547 | 193,376 | 182,781 | 70,287 | 58,043 | 65,063 | 5,984 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 307,868 | 130,003 | 18,685 | |||||
| total current liabilities | 408,058 | 296,550 | 193,376 | 182,781 | 70,287 | 58,043 | 65,063 | 24,669 |
| loans | 20,000 | 30,000 | ||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 23,053 | 47,750 | ||||||
| other liabilities | 251 | 1,251 | 40,000 | |||||
| provisions | ||||||||
| total long term liabilities | 20,251 | 31,251 | 63,053 | 47,750 | ||||
| total liabilities | 428,309 | 327,801 | 256,429 | 230,531 | 70,287 | 58,043 | 65,063 | 24,669 |
| net assets | 73,605 | 10,895 | 68,089 | 163,989 | 150,544 | 161,367 | 142,704 | 52,857 |
| total shareholders funds | 73,605 | 10,895 | 68,089 | 163,989 | 150,544 | 161,367 | 142,704 | 52,857 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 5,401 | |||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -21,022 | -135,970 | -66,044 | 161,053 | 7,352 | -7,262 | 192,482 | 13,785 |
| Creditors | -66,357 | -36,829 | 10,595 | 112,494 | 12,244 | -7,020 | 59,079 | 5,984 |
| Accruals and Deferred Income | 177,865 | 106,950 | -24,697 | 47,750 | -18,685 | 18,685 | ||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 10,000 | |||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -10,000 | 30,000 | ||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -1,000 | -38,749 | 40,000 | |||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 190,295 | 152,183 | -63,741 | 63,741 | ||||
| overdraft | ||||||||
| change in cash | 190,295 | 152,183 | -63,741 | 63,741 |
oppidan education limited Credit Report and Business Information
Oppidan Education Limited Competitor Analysis
Perform a competitor analysis for oppidan education limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.
oppidan education limited Ownership
OPPIDAN EDUCATION LIMITED group structure
Oppidan Education Limited has no subsidiary companies.
Ultimate parent company
OPPIDAN EDUCATION LIMITED
09923084
oppidan education limited directors
Oppidan Education Limited currently has 2 directors. The longest serving directors include Mr Henry Faber (Dec 2015) and Mr Walter Kerr (Mar 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Henry Faber | 33 years | Dec 2015 | - | Director | |
| Mr Walter Kerr | United Kingdom | 33 years | Mar 2016 | - | Director |
P&L
December 2023turnover
1.2m
+6%
operating profit
74.6k
0%
gross margin
56.8%
+1.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
73.6k
+5.76%
total assets
501.9k
+0.48%
cash
342.5k
+1.25%
net assets
Total assets minus all liabilities
oppidan education limited company details
company number
09923084
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
20 st. james street, london, W6 9RW
Bank
-
Legal Advisor
-
oppidan education limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oppidan education limited.
oppidan education limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OPPIDAN EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.
oppidan education limited Companies House Filings - See Documents
| date | description | view/download |
|---|
