africa logistic estate limited

Live EstablishedMicroDeclining

africa logistic estate limited Company Information

Share AFRICA LOGISTIC ESTATE LIMITED

Company Number

09923187

Shareholders

massimo del celo

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

c/o delta house limited, phoenix business centre, rosslyn, harrow, middlesex, HA1 2SP

Website

-

africa logistic estate limited Estimated Valuation

£66.4k

Pomanda estimates the enterprise value of AFRICA LOGISTIC ESTATE LIMITED at £66.4k based on a Turnover of £53.3k and 1.25x industry multiple (adjusted for size and gross margin).

africa logistic estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AFRICA LOGISTIC ESTATE LIMITED at £0 based on an EBITDA of £-13.9k and a 3.66x industry multiple (adjusted for size and gross margin).

africa logistic estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AFRICA LOGISTIC ESTATE LIMITED at £0 based on Net Assets of £-57.6k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Africa Logistic Estate Limited Overview

Africa Logistic Estate Limited is a live company located in harrow, HA1 2SP with a Companies House number of 09923187. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2015, it's largest shareholder is massimo del celo with a 100% stake. Africa Logistic Estate Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Africa Logistic Estate Limited Health Check

Pomanda's financial health check has awarded Africa Logistic Estate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £53.3k, make it smaller than the average company (£2.9m)

£53.3k - Africa Logistic Estate Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.7%)

-12% - Africa Logistic Estate Limited

4.7% - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (54.3%)

22% - Africa Logistic Estate Limited

54.3% - Industry AVG

profitability

Profitability

an operating margin of -26.1% make it less profitable than the average company (14.9%)

-26.1% - Africa Logistic Estate Limited

14.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Africa Logistic Estate Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Africa Logistic Estate Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.3k, this is less efficient (£178.8k)

£53.3k - Africa Logistic Estate Limited

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (33 days)

13 days - Africa Logistic Estate Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 660 days, this is slower than average (32 days)

660 days - Africa Logistic Estate Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Africa Logistic Estate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Africa Logistic Estate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.6%, this is a higher level of debt than the average (63.3%)

108.6% - Africa Logistic Estate Limited

63.3% - Industry AVG

AFRICA LOGISTIC ESTATE LIMITED financials

EXPORTms excel logo

Africa Logistic Estate Limited's latest turnover from December 2023 is estimated at £53.3 thousand and the company has net assets of -£57.6 thousand. According to their latest financial statements, we estimate that Africa Logistic Estate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover53,32775,45475,25978,95352,43954,123386,991346,112
Other Income Or Grants
Cost Of Sales41,62458,60159,44663,40042,24042,830306,173273,746
Gross Profit11,70316,85415,81415,55310,19811,29480,81972,366
Admin Expenses25,61321,78317,26018,28317,69533,15079,58478,565
Operating Profit-13,910-4,929-1,446-2,730-7,497-21,8561,235-6,199
Interest Payable
Interest Receivable
Pre-Tax Profit-13,910-4,929-1,446-2,730-7,497-21,8561,235-6,199
Tax-235
Profit After Tax-13,910-4,929-1,446-2,730-7,497-21,8561,000-6,199
Dividends Paid
Retained Profit-13,910-4,929-1,446-2,730-7,497-21,8561,000-6,199
Employee Costs45,96244,63442,71041,77843,39841,61038,84339,621
Number Of Employees11111111
EBITDA*-13,910-4,929-1,446-2,730-7,497-21,8561,235-6,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets671,658671,658671,658671,658671,658671,658620,000620,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets671,658671,658671,658671,658671,658671,658620,000620,000
Stock & work in progress
Trade Debtors1,92012,68912,99215,9007,3106,9075,2005,200
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,92012,68912,99215,9007,3106,9075,2005,200
total assets673,578684,347684,650687,558678,968678,565625,200625,200
Bank overdraft
Bank loan
Trade Creditors 75,32764,00868,21669,55958,23961,120630,399630,399
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities75,32764,00868,21669,55958,23961,120630,399630,399
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities655,818663,996655,162655,281655,281644,500
provisions
total long term liabilities655,818663,996655,162655,281655,281644,500
total liabilities731,145728,004723,378724,840713,520705,620630,399630,399
net assets-57,567-43,657-38,728-37,282-34,552-27,055-5,199-5,199
total shareholders funds-57,567-43,657-38,728-37,282-34,552-27,055-5,199-5,199
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-13,910-4,929-1,446-2,730-7,497-21,8561,235-6,199
Depreciation
Amortisation
Tax-235
Stock
Debtors-10,769-303-2,9088,5904031,7075,200
Creditors11,319-4,208-1,34311,320-2,881-569,279630,399
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations8,178-8,834119-10,781-592,8421,000619,000
Investing Activities
capital expenditure-51,658-620,000
Change in Investments
cash flow from investments-51,658-620,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,1788,834-11910,781644,500
share issue-1,0001,000
interest
cash flow from financing-8,1788,834-11910,781644,500-1,0001,000
cash and cash equivalents
cash
overdraft
change in cash

africa logistic estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for africa logistic estate limited. Get real-time insights into africa logistic estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Africa Logistic Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for africa logistic estate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

africa logistic estate limited Ownership

AFRICA LOGISTIC ESTATE LIMITED group structure

Africa Logistic Estate Limited has no subsidiary companies.

Ultimate parent company

AFRICA LOGISTIC ESTATE LIMITED

09923187

AFRICA LOGISTIC ESTATE LIMITED Shareholders

massimo del celo 100%

africa logistic estate limited directors

Africa Logistic Estate Limited currently has 1 director, Mr Massimo Del Celo serving since Dec 2015.

officercountryagestartendrole
Mr Massimo Del CeloEngland63 years Dec 2015- Director

P&L

December 2023

turnover

53.3k

-29%

operating profit

-13.9k

0%

gross margin

22%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-57.6k

+0.32%

total assets

673.6k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

africa logistic estate limited company details

company number

09923187

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

68100 - Buying and selling of own real estate

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o delta house limited, phoenix business centre, rosslyn, harrow, middlesex, HA1 2SP

Bank

-

Legal Advisor

-

africa logistic estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to africa logistic estate limited.

africa logistic estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFRICA LOGISTIC ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

africa logistic estate limited Companies House Filings - See Documents

datedescriptionview/download