mfk prop limited
mfk prop limited Company Information
Company Number
09924045
Website
-Registered Address
20 goodge place, london, W1T 4SH
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
adnan carrim 100%
mfk prop limited Estimated Valuation
Pomanda estimates the enterprise value of MFK PROP LIMITED at £1.5m based on a Turnover of £916.8k and 1.59x industry multiple (adjusted for size and gross margin).
mfk prop limited Estimated Valuation
Pomanda estimates the enterprise value of MFK PROP LIMITED at £55.5k based on an EBITDA of £14.3k and a 3.88x industry multiple (adjusted for size and gross margin).
mfk prop limited Estimated Valuation
Pomanda estimates the enterprise value of MFK PROP LIMITED at £101.2k based on Net Assets of £72.1k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mfk Prop Limited Overview
Mfk Prop Limited is a live company located in london, W1T 4SH with a Companies House number of 09924045. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder is adnan carrim with a 100% stake. Mfk Prop Limited is a young, small sized company, Pomanda has estimated its turnover at £916.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mfk Prop Limited Health Check
Pomanda's financial health check has awarded Mfk Prop Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £916.8k, make it in line with the average company (£953.9k)
- Mfk Prop Limited
£953.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (1.6%)
- Mfk Prop Limited
1.6% - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (70%)
- Mfk Prop Limited
70% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (43.2%)
- Mfk Prop Limited
43.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Mfk Prop Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Mfk Prop Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £458.4k, this is more efficient (£185.9k)
- Mfk Prop Limited
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 138 days, this is later than average (25 days)
- Mfk Prop Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (34 days)
- Mfk Prop Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mfk Prop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mfk Prop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (63%)
79.4% - Mfk Prop Limited
63% - Industry AVG
MFK PROP LIMITED financials
Mfk Prop Limited's latest turnover from December 2022 is estimated at £916.8 thousand and the company has net assets of £72.1 thousand. According to their latest financial statements, Mfk Prop Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 333,810 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 333,810 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 348,968 | 396,542 | 378,673 | 372,086 | 346,022 | 344,995 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 20,298 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 348,968 | 396,542 | 378,673 | 372,086 | 346,022 | 344,995 | 20,298 |
| total assets | 348,968 | 396,542 | 378,673 | 372,086 | 346,022 | 344,995 | 354,108 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,869 | 16,799 | 19,358 | 25,922 | 20,461 | 6,657 | 10,853 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 14,869 | 16,799 | 19,358 | 25,922 | 20,461 | 6,657 | 10,853 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 262,032 | 319,257 | 310,335 | 304,032 | 288,938 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 304,691 | 327,246 |
| total long term liabilities | 262,032 | 319,257 | 310,335 | 304,032 | 288,938 | 304,691 | 327,246 |
| total liabilities | 276,901 | 336,056 | 329,693 | 329,954 | 309,399 | 311,348 | 338,099 |
| net assets | 72,067 | 60,486 | 48,980 | 42,132 | 36,623 | 33,647 | 16,009 |
| total shareholders funds | 72,067 | 60,486 | 48,980 | 42,132 | 36,623 | 33,647 | 16,009 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -47,574 | 17,869 | 6,587 | 26,064 | 1,027 | 344,995 | 0 |
| Creditors | -1,930 | -2,559 | -6,564 | 5,461 | 13,804 | -4,196 | 10,853 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -304,691 | -22,555 | 327,246 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -57,225 | 8,922 | 6,303 | 15,094 | 288,938 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -20,298 | 20,298 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -20,298 | 20,298 |
mfk prop limited Credit Report and Business Information
Mfk Prop Limited Competitor Analysis
Perform a competitor analysis for mfk prop limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mfk prop limited Ownership
MFK PROP LIMITED group structure
Mfk Prop Limited has no subsidiary companies.
Ultimate parent company
MFK PROP LIMITED
09924045
mfk prop limited directors
Mfk Prop Limited currently has 2 directors. The longest serving directors include Mr Adnan Carrim (Dec 2015) and Mr Noormahomed Jhaveri (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adnan Carrim | England | 37 years | Dec 2015 | - | Director |
| Mr Noormahomed Jhaveri | England | 48 years | Feb 2016 | - | Director |
P&L
December 2022turnover
916.8k
0%
operating profit
14.3k
0%
gross margin
27.9%
+4.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
72.1k
+0.19%
total assets
349k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
mfk prop limited company details
company number
09924045
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
20 goodge place, london, W1T 4SH
last accounts submitted
December 2022
mfk prop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mfk prop limited.
mfk prop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
