my perfect home ltd

my perfect home ltd Company Information

Share MY PERFECT HOME LTD
Dissolved 

Company Number

09927006

Industry

Development of building projects

 

Construction of domestic buildings

 

Shareholders

esther edwards

john collinson

View All

Group Structure

View All

Contact

Registered Address

35 compton avenue, plymouth, PL3 5DA

my perfect home ltd Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of MY PERFECT HOME LTD at £23.5k based on a Turnover of £67.8k and 0.35x industry multiple (adjusted for size and gross margin).

my perfect home ltd Estimated Valuation

£60.7k

Pomanda estimates the enterprise value of MY PERFECT HOME LTD at £60.7k based on an EBITDA of £23.1k and a 2.63x industry multiple (adjusted for size and gross margin).

my perfect home ltd Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of MY PERFECT HOME LTD at £26.6k based on Net Assets of £18.7k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

My Perfect Home Ltd Overview

My Perfect Home Ltd is a dissolved company that was located in plymouth, PL3 5DA with a Companies House number of 09927006. It operated in the development of building projects sector, SIC Code 41100. Founded in December 2015, it's largest shareholder was esther edwards with a 33.3% stake. The last turnover for My Perfect Home Ltd was estimated at £67.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

My Perfect Home Ltd Health Check

Pomanda's financial health check has awarded My Perfect Home Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £67.8k, make it smaller than the average company (£1.4m)

£67.8k - My Perfect Home Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -70%, show it is growing at a slower rate (4.9%)

-70% - My Perfect Home Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (22.7%)

9.3% - My Perfect Home Ltd

22.7% - Industry AVG

profitability

Profitability

an operating margin of 34.1% make it more profitable than the average company (7.4%)

34.1% - My Perfect Home Ltd

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - My Perfect Home Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - My Perfect Home Ltd

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.8k, this is less efficient (£246.6k)

£67.8k - My Perfect Home Ltd

£246.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (28 days)

124 days - My Perfect Home Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (29 days)

23 days - My Perfect Home Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - My Perfect Home Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - My Perfect Home Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.9%, this is a lower level of debt than the average (74.7%)

18.9% - My Perfect Home Ltd

74.7% - Industry AVG

MY PERFECT HOME LTD financials

EXPORTms excel logo

My Perfect Home Ltd's latest turnover from March 2023 is estimated at £67.8 thousand and the company has net assets of £18.7 thousand. According to their latest financial statements, we estimate that My Perfect Home Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover67,8042,524,4582,560,5843,305,5093,547,3203,141,14914,090
Other Income Or Grants0000000
Cost Of Sales61,4902,287,5072,313,4082,966,4293,163,4072,783,84012,375
Gross Profit6,314236,951247,176339,079383,913357,3091,715
Admin Expenses-16,786199,072139,296367,190392,411427,236-8,953
Operating Profit23,10037,879107,880-28,111-8,498-69,92710,668
Interest Payable0000000
Interest Receivable000003115
Pre-Tax Profit23,10037,879107,880-28,111-8,498-69,89610,684
Tax-4,389-7,197-20,497000-2,137
Profit After Tax18,71130,68287,383-28,111-8,498-69,8968,547
Dividends Paid0000000
Retained Profit18,71130,68287,383-28,111-8,498-69,8968,547
Employee Costs44,078174,636212,617132,881132,585124,34241,553
Number Of Employees1453331
EBITDA*23,10037,879107,880-28,111-8,498-69,92710,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets04,3735,8327,77515,29918,6220
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets04,3735,8327,77515,29918,6220
Stock & work in progress0000000
Trade Debtors23,075768,594646,2751,012,6161,085,662980,3930
Group Debtors0000000
Misc Debtors0000000
Cash00000012,248
misc current assets0000000
total current assets23,075768,594646,2751,012,6161,085,662980,39312,248
total assets23,075772,967652,1071,020,3911,100,961999,01512,248
Bank overdraft0000000
Bank loan0000000
Trade Creditors 3,944280,707374,741664,698703,157660,7133,697
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities3,944280,707374,741664,698703,157660,7133,697
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income42029,33529,2900000
other liabilities0442,818258,651453,651467,651399,6510
provisions0000000
total long term liabilities420472,153287,941453,651467,651399,6510
total liabilities4,364752,860662,6821,118,3491,170,8081,060,3643,697
net assets18,71120,107-10,575-97,958-69,847-61,3498,551
total shareholders funds18,71120,107-10,575-97,958-69,847-61,3498,551
Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit23,10037,879107,880-28,111-8,498-69,92710,668
Depreciation0000000
Amortisation0000000
Tax-4,389-7,197-20,497000-2,137
Stock0000000
Debtors23,075122,319-366,341-73,046105,269980,3930
Creditors3,944-94,034-289,957-38,45942,444657,0163,697
Accruals and Deferred Income4204529,2900000
Deferred Taxes & Provisions0000000
Cash flow from operations0-185,626193,0576,476-71,323-393,30412,228
Investing Activities
capital expenditure01,4591,9437,5243,323-18,6220
Change in Investments0000000
cash flow from investments01,4591,9437,5243,323-18,6220
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0184,167-195,000-14,00068,000399,6510
share issue00000-44
interest000003115
cash flow from financing0184,167-195,000-14,00068,000399,67819
cash and cash equivalents
cash00000-12,24812,248
overdraft0000000
change in cash00000-12,24812,248

my perfect home ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for my perfect home ltd. Get real-time insights into my perfect home ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

My Perfect Home Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for my perfect home ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in PL3 area or any other competitors across 12 key performance metrics.

my perfect home ltd Ownership

MY PERFECT HOME LTD group structure

My Perfect Home Ltd has no subsidiary companies.

Ultimate parent company

MY PERFECT HOME LTD

09927006

MY PERFECT HOME LTD Shareholders

esther edwards 33.33%
john collinson 16.67%
iain miller 16.67%
claire collinson 16.67%
rachel miller 16.67%

my perfect home ltd directors

My Perfect Home Ltd currently has 2 directors. The longest serving directors include Mr Iain Miller (Dec 2015) and Mr John Collinson (May 2017).

officercountryagestartendrole
Mr Iain MillerUnited Kingdom55 years Dec 2015- Director
Mr John CollinsonEngland58 years May 2017- Director

P&L

March 2023

turnover

67.8k

0%

operating profit

23.1k

0%

gross margin

9.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

18.7k

0%

total assets

23.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

my perfect home ltd company details

company number

09927006

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41202 - Construction of domestic buildings

incorporation date

December 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

35 compton avenue, plymouth, PL3 5DA

Bank

-

Legal Advisor

-

my perfect home ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to my perfect home ltd.

charges

my perfect home ltd Companies House Filings - See Documents

datedescriptionview/download