hsbc uk bank plc

Live EstablishedMegaHigh

hsbc uk bank plc Company Information

Share HSBC UK BANK PLC

Company Number

09928412

Directors

Clara Furse

John Stuart

View All

Shareholders

hsbc uk holdings limited

Group Structure

View All

Industry

Banks

 

Registered Address

1 centenary square, birmingham, B1 1HQ

hsbc uk bank plc Estimated Valuation

£33.5b

Pomanda estimates the enterprise value of HSBC UK BANK PLC at £33.5b based on a Turnover of £14.5b and 2.31x industry multiple (adjusted for size and gross margin).

hsbc uk bank plc Estimated Valuation

£59.3b

Pomanda estimates the enterprise value of HSBC UK BANK PLC at £59.3b based on an EBITDA of £6.7b and a 8.88x industry multiple (adjusted for size and gross margin).

hsbc uk bank plc Estimated Valuation

£115.4b

Pomanda estimates the enterprise value of HSBC UK BANK PLC at £115.4b based on Net Assets of £26b and 4.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hsbc Uk Bank Plc Overview

Hsbc Uk Bank Plc is a live company located in birmingham, B1 1HQ with a Companies House number of 09928412. It operates in the banks sector, SIC Code 64191. Founded in December 2015, it's largest shareholder is hsbc uk holdings limited with a 100% stake. Hsbc Uk Bank Plc is a established, mega sized company, Pomanda has estimated its turnover at £14.5b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hsbc Uk Bank Plc Health Check

Pomanda's financial health check has awarded Hsbc Uk Bank Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

0 Weak

size

Size

annual sales of £14.5b, make it larger than the average company (£62.6m)

£14.5b - Hsbc Uk Bank Plc

£62.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (17.1%)

28% - Hsbc Uk Bank Plc

17.1% - Industry AVG

production

Production

with a gross margin of 65.5%, this company has a comparable cost of product (65.5%)

65.5% - Hsbc Uk Bank Plc

65.5% - Industry AVG

profitability

Profitability

an operating margin of 46.2% make it more profitable than the average company (14.4%)

46.2% - Hsbc Uk Bank Plc

14.4% - Industry AVG

employees

Employees

with 20415 employees, this is above the industry average (138)

20415 - Hsbc Uk Bank Plc

138 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has a lower pay structure (£99.1k)

£49.3k - Hsbc Uk Bank Plc

£99.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £708.7k, this is more efficient (£377k)

£708.7k - Hsbc Uk Bank Plc

£377k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5561 days, this is near the average (5182 days)

5561 days - Hsbc Uk Bank Plc

5182 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20565 days, this is slower than average (79 days)

20565 days - Hsbc Uk Bank Plc

79 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hsbc Uk Bank Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (11 weeks)

11 weeks - Hsbc Uk Bank Plc

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a similar level of debt than the average (90.1%)

92.2% - Hsbc Uk Bank Plc

90.1% - Industry AVG

HSBC UK BANK PLC financials

EXPORTms excel logo

Hsbc Uk Bank Plc's latest turnover from December 2023 is £14.5 billion and the company has net assets of £26 billion. According to their latest financial statements, Hsbc Uk Bank Plc has 20,415 employees and maintains cash reserves of £65.7 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover14,469,000,0009,085,000,0006,921,000,0006,852,000,0007,654,000,0003,889,000,000
Other Income Or Grants
Cost Of Sales4,992,338,4722,134,374,2681,664,144,7261,887,738,7932,276,519,6601,109,642,665
Gross Profit9,476,661,5286,950,625,7325,256,855,2744,964,261,2075,377,480,3402,779,357,335
Admin Expenses2,797,661,5283,312,625,7321,776,855,2744,801,261,2074,367,480,3401,715,357,335
Operating Profit6,679,000,0003,638,000,0003,480,000,000163,000,0001,010,000,0001,064,000,000
Interest Payable1,515,768,7501,179,710,000703,187,500596,214,000488,362,500166,623,750
Interest Receivable4,203,307,5003,620,487,500236,133,75056,729,500263,336,250124,473,750125
Pre-Tax Profit6,679,000,0003,638,000,0003,480,000,000163,000,0001,010,000,0001,064,000,000
Tax-1,425,000,000-762,000,000-1,112,000,000-83,000,000-494,000,000-301,000,000
Profit After Tax5,254,000,0002,876,000,0002,368,000,00080,000,000516,000,000763,000,000
Dividends Paid
Retained Profit5,254,000,0002,876,000,0002,368,000,00080,000,000516,000,000763,000,000
Employee Costs1,007,000,0001,079,000,0001,022,000,000985,000,000934,000,000611,000,000
Number Of Employees20,41520,50121,44722,20023,03511,47711
EBITDA*6,679,000,0003,638,000,0003,480,000,000163,000,0001,010,000,0001,064,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets26,323,000,00016,101,000,00014,377,000,00019,358,000,00019,737,000,00013,203,000,00013,000,000
Intangible Assets4,363,000,0004,258,000,0004,193,000,0004,093,000,0003,973,000,0003,810,000,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30,686,000,00020,359,000,00018,570,000,00023,451,000,00023,710,000,00017,013,000,00013,000,000
Stock & work in progress
Trade Debtors220,464,000,000211,507,000,000197,882,000,000193,181,000,000185,136,000,000176,774,000,0002,000,000
Group Debtors
Misc Debtors
Cash65,719,000,00094,407,000,000112,478,000,00076,429,000,00037,030,000,00033,193,000,00050,000
misc current assets8,321,000,0008,762,000,0009,136,000,0009,310,000,0008,203,000,0008,528,000,000
total current assets302,190,000,000322,082,000,000327,493,000,000281,413,000,000233,392,000,000221,926,000,0002,000,00050,000
total assets332,876,000,000342,441,000,000346,063,000,000304,864,000,000257,102,000,000238,939,000,00015,000,00050,000
Bank overdraft
Bank loan
Trade Creditors 281,284,000,000293,419,000,000294,242,000,000261,112,000,000220,086,000,000206,210,000,000
Group/Directors Accounts
other short term finances14,598,000,00012,349,000,00012,487,000,00010,015,000,0009,533,000,0004,937,000,000
hp & lease commitments
other current liabilities
total current liabilities305,345,000,000319,125,000,000318,992,000,000279,350,000,000232,303,000,000214,787,000,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,521,000,0001,150,000,0003,326,000,0002,716,000,0002,608,000,0001,879,000,000
total liabilities306,866,000,000320,275,000,000322,318,000,000282,066,000,000234,911,000,000216,666,000,000
net assets26,010,000,00022,166,000,00023,745,000,00022,798,000,00022,191,000,00022,273,000,00015,000,00050,000
total shareholders funds26,010,000,00022,166,000,00023,745,000,00022,798,000,00022,191,000,00022,273,000,00015,000,00050,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit6,679,000,0003,638,000,0003,480,000,000163,000,0001,010,000,0001,064,000,000
Depreciation
Amortisation
Tax-1,425,000,000-762,000,000-1,112,000,000-83,000,000-494,000,000-301,000,000
Stock
Debtors8,957,000,00013,625,000,0004,701,000,0008,045,000,0008,362,000,000176,772,000,0002,000,000
Creditors-12,135,000,000-823,000,00033,130,000,00041,026,000,00013,876,000,000206,210,000,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-15,838,000,000-11,572,000,00030,797,000,00033,061,000,0006,030,000,00030,201,000,000-2,000,000
Investing Activities
capital expenditure-10,327,000,000-1,789,000,0004,881,000,000259,000,000-6,697,000,000-17,000,000,000-13,000,000
Change in Investments
cash flow from investments-10,327,000,000-1,789,000,0004,881,000,000259,000,000-6,697,000,000-17,000,000,000-13,000,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 2,249,000,000-138,000,0002,472,000,000482,000,0004,596,000,0004,937,000,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,410,000,000-4,455,000,000-1,421,000,000527,000,000-598,000,00021,495,000,00014,950,00050,000
interest2,687,538,7502,440,777,500-467,053,750-539,484,500-225,026,250-42,150,000125
cash flow from financing3,526,538,750-2,152,222,500583,946,250469,515,5003,772,973,75026,389,850,00014,950,12550,000
cash and cash equivalents
cash-28,688,000,000-18,071,000,00036,049,000,00039,399,000,0003,837,000,00033,193,000,000-50,00050,000
overdraft
change in cash-28,688,000,000-18,071,000,00036,049,000,00039,399,000,0003,837,000,00033,193,000,000-50,00050,000

hsbc uk bank plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hsbc uk bank plc. Get real-time insights into hsbc uk bank plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hsbc Uk Bank Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hsbc uk bank plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in B 1 area or any other competitors across 12 key performance metrics.

hsbc uk bank plc Ownership

HSBC UK BANK PLC group structure

Hsbc Uk Bank Plc has 3 subsidiary companies.

HSBC UK BANK PLC Shareholders

hsbc uk holdings limited 100%

hsbc uk bank plc directors

Hsbc Uk Bank Plc currently has 12 directors. The longest serving directors include Dame Clara Furse (Apr 2017) and Mr John Stuart (May 2017).

officercountryagestartendrole
Dame Clara Furse67 years Apr 2017- Director
Mr John StuartEngland61 years May 2017- Director
Ms Mridul HegdeUnited Kingdom58 years Feb 2018- Director
Ms Marie BairdUnited Kingdom51 years Jan 2022- Director
Ms Jenny Goldie-ScotUnited Kingdom69 years Jul 2022- Director
Ms Janet HenryUnited Kingdom56 years Nov 2022- Director
Mr Simon CalverUnited Kingdom60 years Apr 2023- Director
Ms Zoe KnightUnited Kingdom50 years Jan 2024- Director
Mr Oliver CorbettUnited Kingdom60 years Jan 2024- Director
Ms Carolyn DittmeierUnited Kingdom68 years Oct 2024- Director

P&L

December 2023

turnover

14.5b

+59%

operating profit

6.7b

+84%

gross margin

65.5%

-14.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26b

+0.17%

total assets

332.9b

-0.03%

cash

65.7b

-0.3%

net assets

Total assets minus all liabilities

hsbc uk bank plc company details

company number

09928412

Type

Public limited with Share Capital

industry

64191 - Banks

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

hsbc uk rfb plc (August 2017)

hsbc uk rfb limited (August 2017)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1 centenary square, birmingham, B1 1HQ

Bank

-

Legal Advisor

-

hsbc uk bank plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to hsbc uk bank plc. Currently there are 7 open charges and 6 have been satisfied in the past.

hsbc uk bank plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HSBC UK BANK PLC. This can take several minutes, an email will notify you when this has completed.

hsbc uk bank plc Companies House Filings - See Documents

datedescriptionview/download