rockland apartments ltd

Live EstablishedSmallLow

rockland apartments ltd Company Information

Share ROCKLAND APARTMENTS LTD

Company Number

09928502

Shareholders

galemore 2 limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

rockland apartments ltd Estimated Valuation

£279.5k

Pomanda estimates the enterprise value of ROCKLAND APARTMENTS LTD at £279.5k based on a Turnover of £563.6k and 0.5x industry multiple (adjusted for size and gross margin).

rockland apartments ltd Estimated Valuation

£730.5k

Pomanda estimates the enterprise value of ROCKLAND APARTMENTS LTD at £730.5k based on an EBITDA of £191.7k and a 3.81x industry multiple (adjusted for size and gross margin).

rockland apartments ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ROCKLAND APARTMENTS LTD at £1.1m based on Net Assets of £721.2k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rockland Apartments Ltd Overview

Rockland Apartments Ltd is a live company located in london, W1W 6XH with a Companies House number of 09928502. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2015, it's largest shareholder is galemore 2 limited with a 100% stake. Rockland Apartments Ltd is a established, small sized company, Pomanda has estimated its turnover at £563.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rockland Apartments Ltd Health Check

Pomanda's financial health check has awarded Rockland Apartments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £563.6k, make it smaller than the average company (£2.3m)

£563.6k - Rockland Apartments Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.1%)

4% - Rockland Apartments Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Rockland Apartments Ltd

26.3% - Industry AVG

profitability

Profitability

an operating margin of 34% make it more profitable than the average company (7.7%)

34% - Rockland Apartments Ltd

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Rockland Apartments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Rockland Apartments Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281.8k, this is equally as efficient (£281.8k)

£281.8k - Rockland Apartments Ltd

£281.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rockland Apartments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rockland Apartments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rockland Apartments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (11 weeks)

62 weeks - Rockland Apartments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.2%, this is a similar level of debt than the average (73.7%)

72.2% - Rockland Apartments Ltd

73.7% - Industry AVG

ROCKLAND APARTMENTS LTD financials

EXPORTms excel logo

Rockland Apartments Ltd's latest turnover from March 2024 is estimated at £563.6 thousand and the company has net assets of £721.2 thousand. According to their latest financial statements, Rockland Apartments Ltd has 2 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover563,580541,124539,827503,193529,591526,579537,597513,075
Other Income Or Grants
Cost Of Sales415,344400,792407,364379,214385,527375,901377,771353,823
Gross Profit148,236140,331132,462123,979144,064150,678159,826159,252
Admin Expenses-43,48853,869149,335103,936144,380152,116176,596138,459
Operating Profit191,72486,462-16,87320,043-316-1,438-16,77020,793
Interest Payable194,11988,432
Interest Receivable2,5932,482550821111,188739124
Pre-Tax Profit199512-16,32320,125-205-250-16,03120,918
Tax-50-97-3,824-4,183
Profit After Tax149415-16,32316,301-205-250-16,03116,734
Dividends Paid
Retained Profit149415-16,32316,301-205-250-16,03116,734
Employee Costs96,80092,06389,12087,16686,96385,33684,38883,172
Number Of Employees22222222
EBITDA*191,72486,462-16,36320,942583-718-16,20020,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets5101,4102,3082,165
Intangible Assets
Investments & Other2,500,0002,500,0003,335,1502,750,0002,750,0002,905,0002,905,0002,905,000
Debtors (Due After 1 year)
Total Fixed Assets2,500,0002,500,0003,335,1502,750,5102,751,4102,907,3082,907,1652,905,000
Stock & work in progress
Trade Debtors
Group Debtors26,59933,599
Misc Debtors3,70815,09114,85710,3273,1844,98424,8623,170
Cash67,33031,45185,36761,378102,173120,600196,26599,279
misc current assets
total current assets97,63780,141100,22471,705105,357125,584221,127102,449
total assets2,597,6372,580,1413,435,3742,822,2152,856,7673,032,8923,128,2923,007,449
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts25,00025,0001,769,1681,731,1681,771,1671,798,1671,893,1672,982,949
other short term finances
hp & lease commitments
other current liabilities30,80913,46215,2928,96019,81413,73413,8847,765
total current liabilities55,80938,4621,784,4601,740,1281,790,9811,811,9011,907,0512,990,714
loans1,725,5001,725,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions95,09495,094345,957161,521144,519187,001183,953
total long term liabilities1,820,5941,820,594345,957161,521144,519187,001183,953
total liabilities1,876,4031,859,0562,130,4171,901,6491,935,5001,998,9022,091,0042,990,714
net assets721,234721,0851,304,957920,566921,2671,033,9901,037,28816,735
total shareholders funds721,234721,0851,304,957920,566921,2671,033,9901,037,28816,735
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit191,72486,462-16,87320,043-316-1,438-16,77020,793
Depreciation510899899720570
Amortisation
Tax-50-97-3,824-4,183
Stock
Debtors-18,38333,8334,5307,143-1,800-19,87821,6923,170
Creditors
Accruals and Deferred Income17,347-1,8306,332-10,8546,080-1506,1197,765
Deferred Taxes & Provisions-250,863184,43617,002-42,4823,048183,953
Cash flow from operations227,404-200,161169,87516,123-34,01922,058152,18021,205
Investing Activities
capital expenditure1-1-863-2,735
Change in Investments-835,150585,150-155,0002,905,000
cash flow from investments835,150-585,1501154,999-863-2,735-2,905,000
Financing Activities
Bank loans
Group/Directors Accounts-1,744,16838,000-39,999-27,000-95,000-1,089,7822,982,949
Other Short Term Loans
Long term loans1,725,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue-584,287400,714-17,002-112,518-3,0481,036,5841
interest-191,526-85,950550821111,188739124
cash flow from financing-191,526-688,905439,264-56,919-139,407-96,860-52,4592,983,074
cash and cash equivalents
cash35,879-53,91623,989-40,795-18,427-75,66596,98699,279
overdraft
change in cash35,879-53,91623,989-40,795-18,427-75,66596,98699,279

rockland apartments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rockland apartments ltd. Get real-time insights into rockland apartments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rockland Apartments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rockland apartments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

rockland apartments ltd Ownership

ROCKLAND APARTMENTS LTD group structure

Rockland Apartments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ROCKLAND APARTMENTS LTD

09928502

ROCKLAND APARTMENTS LTD Shareholders

galemore 2 limited 100%

rockland apartments ltd directors

Rockland Apartments Ltd currently has 2 directors. The longest serving directors include Mr Joseph Cole (Dec 2015) and Mr Michael Docker (Dec 2015).

officercountryagestartendrole
Mr Joseph ColeUnited Kingdom43 years Dec 2015- Director
Mr Michael DockerEngland62 years Dec 2015- Director

P&L

March 2024

turnover

563.6k

+4%

operating profit

191.7k

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

721.2k

0%

total assets

2.6m

+0.01%

cash

67.3k

+1.14%

net assets

Total assets minus all liabilities

rockland apartments ltd company details

company number

09928502

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

rockland apartments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rockland apartments ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

rockland apartments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCKLAND APARTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

rockland apartments ltd Companies House Filings - See Documents

datedescriptionview/download