flesbis limited

1.5

flesbis limited Company Information

Share FLESBIS LIMITED
Live 
YoungMicroHealthy

Company Number

09931388

Website

-

Registered Address

8 halbrow crescent, fishponds, bristol, BS16 2NF

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Samuel-Lloyd Ezenwugo3 Years

Floyd-Nora Ezenwugo3 Years

View All

Shareholders

edith onyekwelu 60%

lloyd ezenwugo 40%

flesbis limited Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of FLESBIS LIMITED at £38.6k based on a Turnover of £93.7k and 0.41x industry multiple (adjusted for size and gross margin).

flesbis limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of FLESBIS LIMITED at £6.1k based on an EBITDA of £1.7k and a 3.61x industry multiple (adjusted for size and gross margin).

flesbis limited Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of FLESBIS LIMITED at £15.8k based on Net Assets of £6.7k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flesbis Limited Overview

Flesbis Limited is a live company located in bristol, BS16 2NF with a Companies House number of 09931388. It operates in the other human health activities sector, SIC Code 86900. Founded in December 2015, it's largest shareholder is edith onyekwelu with a 60% stake. Flesbis Limited is a young, micro sized company, Pomanda has estimated its turnover at £93.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flesbis Limited Health Check

Pomanda's financial health check has awarded Flesbis Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £93.7k, make it smaller than the average company (£823.1k)

£93.7k - Flesbis Limited

£823.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.4%)

4% - Flesbis Limited

6.4% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a higher cost of product (34.2%)

19.7% - Flesbis Limited

34.2% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.4%)

1.6% - Flesbis Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Flesbis Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Flesbis Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.9k, this is equally as efficient (£48.8k)

£46.9k - Flesbis Limited

£48.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (22 days)

85 days - Flesbis Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (16 days)

41 days - Flesbis Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flesbis Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flesbis Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a higher level of debt than the average (25.7%)

70.7% - Flesbis Limited

25.7% - Industry AVG

FLESBIS LIMITED financials

EXPORTms excel logo

Flesbis Limited's latest turnover from December 2023 is estimated at £93.7 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, Flesbis Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover93,73876,39478,71582,48548,45256,58529,67326,155
Other Income Or Grants00000000
Cost Of Sales75,26461,22864,60667,51839,50346,44223,85620,569
Gross Profit18,47415,16614,10914,9678,94910,1445,8175,586
Admin Expenses16,9499,6399,11215,41219,6803586,2664,762
Operating Profit1,5255,5274,997-445-10,7319,786-449824
Interest Payable00000000
Interest Receivable016627400
Pre-Tax Profit1,5255,5435,002-443-10,7249,790-449824
Tax-381-1,053-95000-1,8600-165
Profit After Tax1,1444,4904,052-443-10,7247,930-449659
Dividends Paid00000000
Retained Profit1,1444,4904,052-443-10,7247,930-449659
Employee Costs52,13549,33347,22146,00345,18243,49821,22220,822
Number Of Employees22222211
EBITDA*1,6795,7145,225-167-10,39210,200-449824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets7008541,0411,2691,5471,8862,147868
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets7008541,0411,2691,5471,8862,147868
Stock & work in progress00000000
Trade Debtors21,99219,09820,43519,5296,86604,1463,831
Group Debtors00000000
Misc Debtors000008,98400
Cash009183,5897021,16800
misc current assets00000000
total current assets21,99219,09821,35323,1187,56810,1524,1463,831
total assets22,69219,95222,39424,3879,11512,0386,2934,699
Bank overdraft00000000
Bank loan00000000
Trade Creditors 8,4703,7713,5075,6663,45906,0834,040
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities000003,79800
total current liabilities8,4703,7713,5075,6663,4593,7986,0834,040
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities7,56310,66614,09300000
provisions00016,0920000
total long term liabilities7,56310,66614,09316,0920000
total liabilities16,03314,43717,60021,7583,4593,7986,0834,040
net assets6,6595,5154,7942,6295,6568,240210659
total shareholders funds6,6595,5154,7942,6295,6568,240210659
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit1,5255,5274,997-445-10,7319,786-449824
Depreciation15418722827833941400
Amortisation00000000
Tax-381-1,053-95000-1,8600-165
Stock00000000
Debtors2,894-1,33790612,663-2,1184,8383153,831
Creditors4,699264-2,1592,2073,459-6,0832,0434,040
Accruals and Deferred Income0000-3,7983,79800
Deferred Taxes & Provisions00-16,09216,0920000
Cash flow from operations3,1036,262-14,8825,469-8,6131,2171,279868
Investing Activities
capital expenditure00000-153-1,279-868
Change in Investments00000000
cash flow from investments00000-153-1,279-868
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-3,103-3,42714,09300000
share issue0-3,769-1,887-2,5848,14010000
interest016627400
cash flow from financing-3,103-7,18012,212-2,5828,14710400
cash and cash equivalents
cash0-918-2,6712,887-4661,16800
overdraft00000000
change in cash0-918-2,6712,887-4661,16800

flesbis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flesbis limited. Get real-time insights into flesbis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flesbis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flesbis limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BS16 area or any other competitors across 12 key performance metrics.

flesbis limited Ownership

FLESBIS LIMITED group structure

Flesbis Limited has no subsidiary companies.

Ultimate parent company

FLESBIS LIMITED

09931388

FLESBIS LIMITED Shareholders

edith onyekwelu 60%
lloyd ezenwugo 40%

flesbis limited directors

Flesbis Limited currently has 4 directors. The longest serving directors include Samuel-Lloyd Ezenwugo (Jun 2021) and Floyd-Nora Ezenwugo (Jun 2021).

officercountryagestartendrole
Samuel-Lloyd EzenwugoEngland22 years Jun 2021- Director
Floyd-Nora EzenwugoEngland25 years Jun 2021- Director
Mr Lloyd EzenwugoEngland59 years Jan 2024- Director
Mrs Edih OnyekweluEngland54 years Mar 2024- Director

P&L

December 2023

turnover

93.7k

+23%

operating profit

1.5k

0%

gross margin

19.8%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.7k

+0.21%

total assets

22.7k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

flesbis limited company details

company number

09931388

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

December 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

8 halbrow crescent, fishponds, bristol, BS16 2NF

Bank

-

Legal Advisor

-

flesbis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flesbis limited.

charges

flesbis limited Companies House Filings - See Documents

datedescriptionview/download