assets for life ltd

Live YoungMidRapid

assets for life ltd Company Information

Share ASSETS FOR LIFE LTD

Company Number

09935286

Directors

Liam Ryan

Shareholders

ljbr holding ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

suite 105 waterhouse business ce, cromar way, chelmsford, CM1 2QE

assets for life ltd Estimated Valuation

£12.5m

Pomanda estimates the enterprise value of ASSETS FOR LIFE LTD at £12.5m based on a Turnover of £14m and 0.9x industry multiple (adjusted for size and gross margin).

assets for life ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSETS FOR LIFE LTD at £0 based on an EBITDA of £-92.3k and a 5.9x industry multiple (adjusted for size and gross margin).

assets for life ltd Estimated Valuation

£712.4k

Pomanda estimates the enterprise value of ASSETS FOR LIFE LTD at £712.4k based on Net Assets of £363.1k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assets For Life Ltd Overview

Assets For Life Ltd is a live company located in chelmsford, CM1 2QE with a Companies House number of 09935286. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2016, it's largest shareholder is ljbr holding ltd with a 100% stake. Assets For Life Ltd is a young, mid sized company, Pomanda has estimated its turnover at £14m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assets For Life Ltd Health Check

Pomanda's financial health check has awarded Assets For Life Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £14m, make it larger than the average company (£845.4k)

£14m - Assets For Life Ltd

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (8.2%)

72% - Assets For Life Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Assets For Life Ltd

39.8% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (5.8%)

-0.8% - Assets For Life Ltd

5.8% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (14)

20 - Assets For Life Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Assets For Life Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £697.6k, this is more efficient (£73.3k)

£697.6k - Assets For Life Ltd

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (27 days)

65 days - Assets For Life Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (37 days)

13 days - Assets For Life Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assets For Life Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is less cash available to meet short term requirements (58 weeks)

36 weeks - Assets For Life Ltd

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (37.7%)

94% - Assets For Life Ltd

37.7% - Industry AVG

ASSETS FOR LIFE LTD financials

EXPORTms excel logo

Assets For Life Ltd's latest turnover from March 2024 is estimated at £14 million and the company has net assets of £363.1 thousand. According to their latest financial statements, Assets For Life Ltd has 20 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017
Turnover13,952,80810,782,6377,920,4492,726,8795,640,7983,958,748224,757
Other Income Or Grants
Cost Of Sales8,394,0086,387,0444,748,6941,673,7473,400,3552,371,729131,808
Gross Profit5,558,8014,395,5933,171,7561,053,1322,240,4431,587,01992,949
Admin Expenses5,666,0654,369,3122,882,1391,114,7552,123,9621,566,90824,25167,510
Operating Profit-107,26426,281289,617-61,623116,48120,111-24,25125,439
Interest Payable5,6573,72524780
Interest Receivable107,16678,3506,0322461771,00924437
Pre-Tax Profit-9898,974291,923-61,377116,65821,120-24,03025,454
Tax-18,805-55,465-22,165-4,013-5,091
Profit After Tax-9880,169236,458-61,37794,49317,107-24,03020,363
Dividends Paid
Retained Profit-9880,169236,458-61,37794,49317,107-24,03020,363
Employee Costs580,287452,783271,850254,727199,478198,7127,204
Number Of Employees20161010883
EBITDA*-92,28945,297308,246-48,973120,92020,111-24,04925,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017
Tangible Assets13,35514,86322,03520,66630,9741,494805
Intangible Assets100,000
Investments & Other8,000
Debtors (Due After 1 year)76,441827,209488,293149,68838,75050,405
Total Fixed Assets197,796842,072510,328170,35430,9741,49439,55550,405
Stock & work in progress
Trade Debtors2,516,5861,995,4261,543,135482,350943,039561,565
Group Debtors1,553,243
Misc Debtors89,70481,879393,271497,02356,7922,544
Cash1,665,1322,417,3931,269,687338,769152,535201,10267,85529,939
misc current assets
total current assets5,824,6654,494,6983,206,0931,318,1421,095,574762,667124,64732,483
total assets6,022,4615,336,7703,716,4211,488,4961,126,548764,161164,20282,888
Bank overdraft
Bank loan
Trade Creditors 306,804153,50928,68521,316487,929750,434
Group/Directors Accounts370,500141,1814628,1931,368
other short term finances
hp & lease commitments
other current liabilities1,695,3211,724,787861,673636,023109,7985,091
total current liabilities2,372,6252,019,477890,820665,532487,929750,434111,1665,091
loans110,381731
hp & lease commitments
Accruals and Deferred Income3,284,2292,951,2832,428,016732,478494,299
other liabilities40,00030,49956,70056,700
provisions2,5192,8244,1873,9275,885284
total long term liabilities3,286,7482,954,1072,542,584776,405530,68328456,70057,431
total liabilities5,659,3734,973,5843,433,4041,441,9371,018,612750,718167,86662,522
net assets363,088363,186283,01746,559107,93613,443-3,66420,366
total shareholders funds363,088363,186283,01746,559107,93613,443-3,66420,366
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-107,26426,281289,617-61,623116,48120,111-24,25125,439
Depreciation14,97519,01618,62912,6504,439202
Amortisation
Tax-18,805-55,465-22,165-4,013-5,091
Stock
Debtors1,331,460479,8151,295,638186,022381,474466,02342,59352,949
Creditors153,295124,8247,369-466,613-262,505750,434
Accruals and Deferred Income303,4801,386,3811,921,188874,202494,299-109,798104,7075,091
Deferred Taxes & Provisions-305-1,363260-1,9585,601284
Cash flow from operations-967,2791,056,519885,960170,636-45,324190,99538,065-27,510
Investing Activities
capital expenditure-113,467-11,844-19,998-2,342-33,919-689-1,007
Change in Investments8,000
cash flow from investments-121,467-11,844-19,998-2,342-33,919-689-1,007
Financing Activities
Bank loans
Group/Directors Accounts229,319140,719-7,7318,193-1,3681,368
Other Short Term Loans
Long term loans-110,381110,381-731731
Hire Purchase and Lease Commitments
other long term liabilities-40,0009,50130,499-56,70056,700
share issue3
interest107,16672,6932,3072461771,009220-743
cash flow from financing336,485103,03164,95717,94030,676-57,05985756,691
cash and cash equivalents
cash-752,2611,147,706930,918186,234-48,567133,24737,91629,939
overdraft
change in cash-752,2611,147,706930,918186,234-48,567133,24737,91629,939

assets for life ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assets for life ltd. Get real-time insights into assets for life ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assets For Life Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for assets for life ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in CM1 area or any other competitors across 12 key performance metrics.

assets for life ltd Ownership

ASSETS FOR LIFE LTD group structure

Assets For Life Ltd has no subsidiary companies.

Ultimate parent company

ASSETS FOR LIFE LTD

09935286

ASSETS FOR LIFE LTD Shareholders

ljbr holding ltd 100%

assets for life ltd directors

Assets For Life Ltd currently has 1 director, Mr Liam Ryan serving since Jan 2016.

officercountryagestartendrole
Mr Liam RyanEngland44 years Jan 2016- Director

P&L

March 2024

turnover

14m

+29%

operating profit

-107.3k

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

363.1k

0%

total assets

6m

+0.13%

cash

1.7m

-0.31%

net assets

Total assets minus all liabilities

assets for life ltd company details

company number

09935286

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

AA CHARTERED ACCOUNTANTS

auditor

-

address

suite 105 waterhouse business ce, cromar way, chelmsford, CM1 2QE

Bank

-

Legal Advisor

-

assets for life ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to assets for life ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

assets for life ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSETS FOR LIFE LTD. This can take several minutes, an email will notify you when this has completed.

assets for life ltd Companies House Filings - See Documents

datedescriptionview/download