purple horse consultancy & coaching limited

1

purple horse consultancy & coaching limited Company Information

Share PURPLE HORSE CONSULTANCY & COACHING LIMITED
Live 
YoungMicroDeclining

Company Number

09935552

Website

-

Registered Address

danes hill house dalwood, axminster, devon, EX13 7HH

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Deborah Newton8 Years

Stephen Newton8 Years

Shareholders

stephen john newton 75%

deborah jayne newton 25%

purple horse consultancy & coaching limited Estimated Valuation

£77.7k

Pomanda estimates the enterprise value of PURPLE HORSE CONSULTANCY & COACHING LIMITED at £77.7k based on a Turnover of £167.4k and 0.46x industry multiple (adjusted for size and gross margin).

purple horse consultancy & coaching limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PURPLE HORSE CONSULTANCY & COACHING LIMITED at £0 based on an EBITDA of £-1.1k and a 3.31x industry multiple (adjusted for size and gross margin).

purple horse consultancy & coaching limited Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of PURPLE HORSE CONSULTANCY & COACHING LIMITED at £16.6k based on Net Assets of £6.4k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Purple Horse Consultancy & Coaching Limited Overview

Purple Horse Consultancy & Coaching Limited is a live company located in devon, EX13 7HH with a Companies House number of 09935552. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2016, it's largest shareholder is stephen john newton with a 75% stake. Purple Horse Consultancy & Coaching Limited is a young, micro sized company, Pomanda has estimated its turnover at £167.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Purple Horse Consultancy & Coaching Limited Health Check

Pomanda's financial health check has awarded Purple Horse Consultancy & Coaching Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £167.4k, make it smaller than the average company (£296.5k)

£167.4k - Purple Horse Consultancy & Coaching Limited

£296.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.7%)

-8% - Purple Horse Consultancy & Coaching Limited

5.7% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (55.1%)

25.4% - Purple Horse Consultancy & Coaching Limited

55.1% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (9.3%)

-0.7% - Purple Horse Consultancy & Coaching Limited

9.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Purple Horse Consultancy & Coaching Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Purple Horse Consultancy & Coaching Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.7k, this is less efficient (£106.3k)

£83.7k - Purple Horse Consultancy & Coaching Limited

£106.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (74 days)

173 days - Purple Horse Consultancy & Coaching Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 263 days, this is slower than average (28 days)

263 days - Purple Horse Consultancy & Coaching Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Purple Horse Consultancy & Coaching Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Purple Horse Consultancy & Coaching Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (55.2%)

93.3% - Purple Horse Consultancy & Coaching Limited

55.2% - Industry AVG

PURPLE HORSE CONSULTANCY & COACHING LIMITED financials

EXPORTms excel logo

Purple Horse Consultancy & Coaching Limited's latest turnover from March 2023 is estimated at £167.4 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, Purple Horse Consultancy & Coaching Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover167,392151,598206,112213,192136,41698,02367,032
Other Income Or Grants0000000
Cost Of Sales124,966113,894155,454159,921100,38870,09146,441
Gross Profit42,42637,70450,65853,27136,02827,93220,591
Admin Expenses43,56370,03134,98631,57030,46022,44619,743
Operating Profit-1,137-32,32715,67221,7015,5685,486848
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-1,137-32,32715,67221,7015,5685,486848
Tax00-2,978-4,123-1,058-1,042-169
Profit After Tax-1,137-32,32712,69417,5784,5104,444678
Dividends Paid0000000
Retained Profit-1,137-32,32712,69417,5784,5104,444678
Employee Costs80,47478,78871,45472,73492,46485,92544,396
Number Of Employees2222221
EBITDA*-1,137-32,32715,67221,7015,5685,486848

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets17,3771251873991,0541,710767
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets17,3771251873991,0541,710767
Stock & work in progress0000000
Trade Debtors79,35980,682125,044114,35562,29838,11426,330
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets79,35980,682125,044114,35562,29838,11426,330
total assets96,73680,807125,231114,75463,35239,82427,097
Bank overdraft0000000
Bank loan0000000
Trade Creditors 90,29673,23085,32787,54453,72034,70226,419
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities90,29673,23085,32787,54453,72034,70226,419
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities90,29673,23085,32787,54453,72034,70226,419
net assets6,4407,57739,90427,2109,6325,122678
total shareholders funds6,4407,57739,90427,2109,6325,122678
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-1,137-32,32715,67221,7015,5685,486848
Depreciation0000000
Amortisation0000000
Tax00-2,978-4,123-1,058-1,042-169
Stock0000000
Debtors-1,323-44,36210,68952,05724,18411,78426,330
Creditors17,066-12,097-2,21733,82419,0188,28326,419
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations17,252-62-212-655-656943768
Investing Activities
capital expenditure-17,25262212655656-943-767
Change in Investments0000000
cash flow from investments-17,25262212655656-943-767
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

purple horse consultancy & coaching limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for purple horse consultancy & coaching limited. Get real-time insights into purple horse consultancy & coaching limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Purple Horse Consultancy & Coaching Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for purple horse consultancy & coaching limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX13 area or any other competitors across 12 key performance metrics.

purple horse consultancy & coaching limited Ownership

PURPLE HORSE CONSULTANCY & COACHING LIMITED group structure

Purple Horse Consultancy & Coaching Limited has no subsidiary companies.

Ultimate parent company

PURPLE HORSE CONSULTANCY & COACHING LIMITED

09935552

PURPLE HORSE CONSULTANCY & COACHING LIMITED Shareholders

stephen john newton 75%
deborah jayne newton 25%

purple horse consultancy & coaching limited directors

Purple Horse Consultancy & Coaching Limited currently has 2 directors. The longest serving directors include Mrs Deborah Newton (Jan 2016) and Mr Stephen Newton (Jan 2016).

officercountryagestartendrole
Mrs Deborah NewtonEngland61 years Jan 2016- Director
Mr Stephen NewtonEngland64 years Jan 2016- Director

P&L

March 2023

turnover

167.4k

+10%

operating profit

-1.1k

0%

gross margin

25.4%

+1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.4k

-0.15%

total assets

96.7k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

purple horse consultancy & coaching limited company details

company number

09935552

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

danes hill house dalwood, axminster, devon, EX13 7HH

Bank

-

Legal Advisor

-

purple horse consultancy & coaching limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to purple horse consultancy & coaching limited.

charges

purple horse consultancy & coaching limited Companies House Filings - See Documents

datedescriptionview/download