purple horse consultancy & coaching limited Company Information
Company Number
09935552
Website
-Registered Address
danes hill house dalwood, axminster, devon, EX13 7HH
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
stephen john newton 75%
deborah jayne newton 25%
purple horse consultancy & coaching limited Estimated Valuation
Pomanda estimates the enterprise value of PURPLE HORSE CONSULTANCY & COACHING LIMITED at £77.7k based on a Turnover of £167.4k and 0.46x industry multiple (adjusted for size and gross margin).
purple horse consultancy & coaching limited Estimated Valuation
Pomanda estimates the enterprise value of PURPLE HORSE CONSULTANCY & COACHING LIMITED at £0 based on an EBITDA of £-1.1k and a 3.31x industry multiple (adjusted for size and gross margin).
purple horse consultancy & coaching limited Estimated Valuation
Pomanda estimates the enterprise value of PURPLE HORSE CONSULTANCY & COACHING LIMITED at £16.6k based on Net Assets of £6.4k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Purple Horse Consultancy & Coaching Limited Overview
Purple Horse Consultancy & Coaching Limited is a live company located in devon, EX13 7HH with a Companies House number of 09935552. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2016, it's largest shareholder is stephen john newton with a 75% stake. Purple Horse Consultancy & Coaching Limited is a young, micro sized company, Pomanda has estimated its turnover at £167.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Purple Horse Consultancy & Coaching Limited Health Check
Pomanda's financial health check has awarded Purple Horse Consultancy & Coaching Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £167.4k, make it smaller than the average company (£296.5k)
- Purple Horse Consultancy & Coaching Limited
£296.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.7%)
- Purple Horse Consultancy & Coaching Limited
5.7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (55.1%)
- Purple Horse Consultancy & Coaching Limited
55.1% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (9.3%)
- Purple Horse Consultancy & Coaching Limited
9.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Purple Horse Consultancy & Coaching Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Purple Horse Consultancy & Coaching Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £83.7k, this is less efficient (£106.3k)
- Purple Horse Consultancy & Coaching Limited
£106.3k - Industry AVG
Debtor Days
it gets paid by customers after 173 days, this is later than average (74 days)
- Purple Horse Consultancy & Coaching Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 263 days, this is slower than average (28 days)
- Purple Horse Consultancy & Coaching Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Purple Horse Consultancy & Coaching Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Purple Horse Consultancy & Coaching Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (55.2%)
93.3% - Purple Horse Consultancy & Coaching Limited
55.2% - Industry AVG
PURPLE HORSE CONSULTANCY & COACHING LIMITED financials
Purple Horse Consultancy & Coaching Limited's latest turnover from March 2023 is estimated at £167.4 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, Purple Horse Consultancy & Coaching Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 17,377 | 125 | 187 | 399 | 1,054 | 1,710 | 767 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 17,377 | 125 | 187 | 399 | 1,054 | 1,710 | 767 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 79,359 | 80,682 | 125,044 | 114,355 | 62,298 | 38,114 | 26,330 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 79,359 | 80,682 | 125,044 | 114,355 | 62,298 | 38,114 | 26,330 |
total assets | 96,736 | 80,807 | 125,231 | 114,754 | 63,352 | 39,824 | 27,097 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 90,296 | 73,230 | 85,327 | 87,544 | 53,720 | 34,702 | 26,419 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 90,296 | 73,230 | 85,327 | 87,544 | 53,720 | 34,702 | 26,419 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 90,296 | 73,230 | 85,327 | 87,544 | 53,720 | 34,702 | 26,419 |
net assets | 6,440 | 7,577 | 39,904 | 27,210 | 9,632 | 5,122 | 678 |
total shareholders funds | 6,440 | 7,577 | 39,904 | 27,210 | 9,632 | 5,122 | 678 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,323 | -44,362 | 10,689 | 52,057 | 24,184 | 11,784 | 26,330 |
Creditors | 17,066 | -12,097 | -2,217 | 33,824 | 19,018 | 8,283 | 26,419 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
purple horse consultancy & coaching limited Credit Report and Business Information
Purple Horse Consultancy & Coaching Limited Competitor Analysis
Perform a competitor analysis for purple horse consultancy & coaching limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX13 area or any other competitors across 12 key performance metrics.
purple horse consultancy & coaching limited Ownership
PURPLE HORSE CONSULTANCY & COACHING LIMITED group structure
Purple Horse Consultancy & Coaching Limited has no subsidiary companies.
Ultimate parent company
PURPLE HORSE CONSULTANCY & COACHING LIMITED
09935552
purple horse consultancy & coaching limited directors
Purple Horse Consultancy & Coaching Limited currently has 2 directors. The longest serving directors include Mrs Deborah Newton (Jan 2016) and Mr Stephen Newton (Jan 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Deborah Newton | England | 61 years | Jan 2016 | - | Director |
Mr Stephen Newton | England | 64 years | Jan 2016 | - | Director |
P&L
March 2023turnover
167.4k
+10%
operating profit
-1.1k
0%
gross margin
25.4%
+1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
6.4k
-0.15%
total assets
96.7k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
purple horse consultancy & coaching limited company details
company number
09935552
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
danes hill house dalwood, axminster, devon, EX13 7HH
Bank
-
Legal Advisor
-
purple horse consultancy & coaching limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to purple horse consultancy & coaching limited.
purple horse consultancy & coaching limited Companies House Filings - See Documents
date | description | view/download |
---|