ipsus developments and investments limited

ipsus developments and investments limited Company Information

Share IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED
Live 
YoungMicroHealthy

Company Number

09936336

Industry

Other business support service activities n.e.c.

 

Shareholders

mr nicholas john pendlebury

mrs victoria pendlebury

Group Structure

View All

Contact

Registered Address

16 great queen street, covent garden, london, WC2B 5AH

ipsus developments and investments limited Estimated Valuation

£83.7k

Pomanda estimates the enterprise value of IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED at £83.7k based on a Turnover of £156.3k and 0.54x industry multiple (adjusted for size and gross margin).

ipsus developments and investments limited Estimated Valuation

£484.3k

Pomanda estimates the enterprise value of IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED at £484.3k based on an EBITDA of £127.3k and a 3.81x industry multiple (adjusted for size and gross margin).

ipsus developments and investments limited Estimated Valuation

£715.9k

Pomanda estimates the enterprise value of IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED at £715.9k based on Net Assets of £302.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ipsus Developments And Investments Limited Overview

Ipsus Developments And Investments Limited is a live company located in london, WC2B 5AH with a Companies House number of 09936336. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2016, it's largest shareholder is mr nicholas john pendlebury with a 50% stake. Ipsus Developments And Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £156.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ipsus Developments And Investments Limited Health Check

Pomanda's financial health check has awarded Ipsus Developments And Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £156.3k, make it smaller than the average company (£3.7m)

£156.3k - Ipsus Developments And Investments Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.2%)

5% - Ipsus Developments And Investments Limited

8.2% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Ipsus Developments And Investments Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 80.9% make it more profitable than the average company (5.7%)

80.9% - Ipsus Developments And Investments Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Ipsus Developments And Investments Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Ipsus Developments And Investments Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.2k, this is less efficient (£147.7k)

£78.2k - Ipsus Developments And Investments Limited

£147.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ipsus Developments And Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Ipsus Developments And Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ipsus Developments And Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)

1 weeks - Ipsus Developments And Investments Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (58.8%)

80.5% - Ipsus Developments And Investments Limited

58.8% - Industry AVG

IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED financials

EXPORTms excel logo

Ipsus Developments And Investments Limited's latest turnover from March 2024 is estimated at £156.3 thousand and the company has net assets of £302.4 thousand. According to their latest financial statements, Ipsus Developments And Investments Limited has 2 employees and maintains cash reserves of £44.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017
Turnover156,331150,030135,234136,3850000
Other Income Or Grants00000000
Cost Of Sales97,61792,39483,85185,5850000
Gross Profit58,71457,63651,38350,8010000
Admin Expenses-67,748188,04838,61883,396-90,015-86,399-101,331-150,774
Operating Profit126,462-130,41212,765-32,59590,01586,399101,331150,774
Interest Payable00000000
Interest Receivable1,5978,5132,1232833442,016970194
Pre-Tax Profit128,059-121,89914,888-32,31290,35988,415102,301150,968
Tax-32,0150-2,8290-17,168-16,799-19,437-30,193
Profit After Tax96,044-121,89912,059-32,31273,19171,61682,864120,774
Dividends Paid00000000
Retained Profit96,044-121,89912,059-32,31273,19171,61682,864120,774
Employee Costs93,98689,53484,65880,5760000
Number Of Employees22220000
EBITDA*127,276-130,08912,765-32,59590,01586,399101,331150,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017
Tangible Assets2,121968000000
Intangible Assets00000000
Investments & Other512,928475,929250,000146,2910000
Debtors (Due After 1 year)00000000
Total Fixed Assets515,049476,897250,000146,2910000
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors3,5118,1289,7145,0190000
Cash44,51116,326384,290181,875383,314304,782232,829155,101
misc current assets987,381622,347131,83000000
total current assets1,035,403646,801525,834186,894383,314304,782232,829155,101
total assets1,550,4521,123,698775,834333,185383,314304,782232,829155,101
Bank overdraft00000000
Bank loan00000000
Trade Creditors 7991,0226894,1380000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities1,247,216916,283446,85312,81434,76929,42829,09134,227
total current liabilities1,248,015917,305447,54216,95234,76929,42829,09134,227
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities1,248,015917,305447,54216,95234,76929,42829,09134,227
net assets302,437206,393328,292316,233348,545275,354203,738120,874
total shareholders funds302,437206,393328,292316,233348,545275,354203,738120,874
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017
Operating Activities
Operating Profit126,462-130,41212,765-32,59590,01586,399101,331150,774
Depreciation814323000000
Amortisation00000000
Tax-32,0150-2,8290-17,168-16,799-19,437-30,193
Stock00000000
Debtors-4,617-1,5864,6955,0190000
Creditors-223333-3,4494,1380000
Accruals and Deferred Income330,933469,430434,039-21,9555,341337-5,13634,227
Deferred Taxes & Provisions00000000
Cash flow from operations430,588341,260435,831-55,43178,18869,93776,758154,808
Investing Activities
capital expenditure-1,967-1,291000000
Change in Investments36,999225,929103,709146,2910000
cash flow from investments-38,966-227,220-103,709-146,2910000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest1,5978,5132,1232833442,016970194
cash flow from financing1,5978,5132,1232833442,016970294
cash and cash equivalents
cash28,185-367,964202,415-201,43978,53271,95377,728155,101
overdraft00000000
change in cash28,185-367,964202,415-201,43978,53271,95377,728155,101

ipsus developments and investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ipsus developments and investments limited. Get real-time insights into ipsus developments and investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ipsus Developments And Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ipsus developments and investments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2B area or any other competitors across 12 key performance metrics.

ipsus developments and investments limited Ownership

IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED group structure

Ipsus Developments And Investments Limited has no subsidiary companies.

Ultimate parent company

IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED

09936336

IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED Shareholders

mr nicholas john pendlebury 50%
mrs victoria pendlebury 50%

ipsus developments and investments limited directors

Ipsus Developments And Investments Limited currently has 2 directors. The longest serving directors include Mrs Victoria Pendlebury (Jan 2016) and Mr Nicholas Pendlebury (Jan 2016).

officercountryagestartendrole
Mrs Victoria PendleburyUnited Kingdom52 years Jan 2016- Director
Mr Nicholas Pendlebury52 years Jan 2016- Director

P&L

March 2024

turnover

156.3k

+4%

operating profit

126.5k

0%

gross margin

37.6%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

302.4k

+0.47%

total assets

1.6m

+0.38%

cash

44.5k

+1.73%

net assets

Total assets minus all liabilities

ipsus developments and investments limited company details

company number

09936336

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ipsus developments (bedford house) limited (March 2020)

accountant

-

auditor

-

address

16 great queen street, covent garden, london, WC2B 5AH

Bank

-

Legal Advisor

-

ipsus developments and investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ipsus developments and investments limited.

ipsus developments and investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IPSUS DEVELOPMENTS AND INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ipsus developments and investments limited Companies House Filings - See Documents

datedescriptionview/download