agervirius advisory limited

agervirius advisory limited Company Information

Share AGERVIRIUS ADVISORY LIMITED
Live 
YoungSmallRapid

Company Number

09937135

Industry

Educational support activities

 

Shareholders

david jonathan mansfield

Group Structure

View All

Contact

Registered Address

brookleigh milley road, waltham st. lawrence, reading, berkshire, RG10 0JR

Website

-

agervirius advisory limited Estimated Valuation

£494.8k

Pomanda estimates the enterprise value of AGERVIRIUS ADVISORY LIMITED at £494.8k based on a Turnover of £983.1k and 0.5x industry multiple (adjusted for size and gross margin).

agervirius advisory limited Estimated Valuation

£413.7k

Pomanda estimates the enterprise value of AGERVIRIUS ADVISORY LIMITED at £413.7k based on an EBITDA of £129.6k and a 3.19x industry multiple (adjusted for size and gross margin).

agervirius advisory limited Estimated Valuation

£774.4k

Pomanda estimates the enterprise value of AGERVIRIUS ADVISORY LIMITED at £774.4k based on Net Assets of £311.8k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agervirius Advisory Limited Overview

Agervirius Advisory Limited is a live company located in reading, RG10 0JR with a Companies House number of 09937135. It operates in the educational support services sector, SIC Code 85600. Founded in January 2016, it's largest shareholder is david jonathan mansfield with a 100% stake. Agervirius Advisory Limited is a young, small sized company, Pomanda has estimated its turnover at £983.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agervirius Advisory Limited Health Check

Pomanda's financial health check has awarded Agervirius Advisory Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £983.1k, make it larger than the average company (£364.6k)

£983.1k - Agervirius Advisory Limited

£364.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (7.6%)

64% - Agervirius Advisory Limited

7.6% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (72.2%)

29.8% - Agervirius Advisory Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 13.2% make it more profitable than the average company (3.2%)

13.2% - Agervirius Advisory Limited

3.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Agervirius Advisory Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Agervirius Advisory Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £983.1k, this is more efficient (£53.6k)

£983.1k - Agervirius Advisory Limited

£53.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (22 days)

140 days - Agervirius Advisory Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (19 days)

34 days - Agervirius Advisory Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agervirius Advisory Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agervirius Advisory Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (33%)

17.3% - Agervirius Advisory Limited

33% - Industry AVG

AGERVIRIUS ADVISORY LIMITED financials

EXPORTms excel logo

Agervirius Advisory Limited's latest turnover from January 2024 is estimated at £983.1 thousand and the company has net assets of £311.8 thousand. According to their latest financial statements, Agervirius Advisory Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover983,1271,241,599590,990221,864134,98315,46872,86018,141
Other Income Or Grants00000000
Cost Of Sales690,649902,460435,130163,538108,25610,99751,28413,014
Gross Profit292,478339,140155,86158,32626,7274,47121,5765,126
Admin Expenses162,913262,57514,32427,9146,4847,06621,4345,781
Operating Profit129,56576,565141,53730,41220,243-2,595142-655
Interest Payable00000000
Interest Receivable0000002915
Pre-Tax Profit129,56576,565141,53730,41220,243-2,595172-640
Tax-32,391-14,547-26,892-5,778-3,8460-330
Profit After Tax97,17462,018114,64524,63416,397-2,595139-640
Dividends Paid00000000
Retained Profit97,17462,018114,64524,63416,397-2,595139-640
Employee Costs29,367392,85728,04552,08050,91926,38225,26624,621
Number Of Employees115122111
EBITDA*129,56576,565141,53730,41220,243-2,595142-655

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors377,147281,143241,09380,83528,2683,34014,2350
Group Debtors00000000
Misc Debtors00000001
Cash000000011,757
misc current assets00000000
total current assets377,147281,143241,09380,83528,2683,34014,23511,758
total assets377,147281,143241,09380,83528,2683,34014,23511,758
Bank overdraft00000000
Bank loan00000000
Trade Creditors 65,37566,54588,51342,9004,59150014,1168,745
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000003,652
total current liabilities65,37566,54588,51342,9004,59150014,11612,397
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000010,3765,9366200
provisions00000000
total long term liabilities000010,3765,9366200
total liabilities65,37566,54588,51342,90014,9676,43614,73612,397
net assets311,772214,598152,58037,93513,301-3,096-501-639
total shareholders funds311,772214,598152,58037,93513,301-3,096-501-639
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit129,56576,565141,53730,41220,243-2,595142-655
Depreciation00000000
Amortisation00000000
Tax-32,391-14,547-26,892-5,778-3,8460-330
Stock00000000
Debtors96,00440,050160,25852,56724,928-10,89514,2341
Creditors-1,170-21,96845,61338,3094,091-13,6165,3718,745
Accruals and Deferred Income000000-3,6523,652
Deferred Taxes & Provisions00000000
Cash flow from operations00010,376-4,440-5,316-12,40611,741
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities000-10,3764,4405,3166200
share issue000000-11
interest0000002915
cash flow from financing000-10,3764,4405,31664816
cash and cash equivalents
cash000000-11,75711,757
overdraft00000000
change in cash000000-11,75711,757

agervirius advisory limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agervirius advisory limited. Get real-time insights into agervirius advisory limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agervirius Advisory Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agervirius advisory limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in RG10 area or any other competitors across 12 key performance metrics.

agervirius advisory limited Ownership

AGERVIRIUS ADVISORY LIMITED group structure

Agervirius Advisory Limited has no subsidiary companies.

Ultimate parent company

AGERVIRIUS ADVISORY LIMITED

09937135

AGERVIRIUS ADVISORY LIMITED Shareholders

david jonathan mansfield 100%

agervirius advisory limited directors

Agervirius Advisory Limited currently has 1 director, Mr David Mansfield serving since Jan 2016.

officercountryagestartendrole
Mr David Mansfield65 years Jan 2016- Director

P&L

January 2024

turnover

983.1k

-21%

operating profit

129.6k

0%

gross margin

29.8%

+8.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

311.8k

+0.45%

total assets

377.1k

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

agervirius advisory limited company details

company number

09937135

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

January 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

brookleigh milley road, waltham st. lawrence, reading, berkshire, RG10 0JR

Bank

-

Legal Advisor

-

agervirius advisory limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agervirius advisory limited.

agervirius advisory limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGERVIRIUS ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.

agervirius advisory limited Companies House Filings - See Documents

datedescriptionview/download