silly moo properties limited

1.5

silly moo properties limited Company Information

Share SILLY MOO PROPERTIES LIMITED
Live 
YoungMicroDeclining

Company Number

09939914

Website

-

Registered Address

4th floor 18 st cross street, london, EC1N 8UN

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

October 2025

Group Structure

View All

Directors

Martin Josephs8 Years

Shareholders

martin anthony josephs 100%

silly moo properties limited Estimated Valuation

£362.6k

Pomanda estimates the enterprise value of SILLY MOO PROPERTIES LIMITED at £362.6k based on a Turnover of £149.3k and 2.43x industry multiple (adjusted for size and gross margin).

silly moo properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILLY MOO PROPERTIES LIMITED at £0 based on an EBITDA of £-8.6k and a 5.55x industry multiple (adjusted for size and gross margin).

silly moo properties limited Estimated Valuation

£8.9k

Pomanda estimates the enterprise value of SILLY MOO PROPERTIES LIMITED at £8.9k based on Net Assets of £5.5k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silly Moo Properties Limited Overview

Silly Moo Properties Limited is a live company located in london, EC1N 8UN with a Companies House number of 09939914. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2016, it's largest shareholder is martin anthony josephs with a 100% stake. Silly Moo Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £149.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silly Moo Properties Limited Health Check

Pomanda's financial health check has awarded Silly Moo Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £149.3k, make it smaller than the average company (£817.2k)

£149.3k - Silly Moo Properties Limited

£817.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.1%)

-10% - Silly Moo Properties Limited

4.1% - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a higher cost of product (79.1%)

41.9% - Silly Moo Properties Limited

79.1% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (34.6%)

-5.8% - Silly Moo Properties Limited

34.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Silly Moo Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Silly Moo Properties Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £149.3k, this is equally as efficient (£168.7k)

£149.3k - Silly Moo Properties Limited

£168.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (29 days)

28 days - Silly Moo Properties Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2116 days, this is slower than average (38 days)

2116 days - Silly Moo Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silly Moo Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Silly Moo Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (62.1%)

99.4% - Silly Moo Properties Limited

62.1% - Industry AVG

SILLY MOO PROPERTIES LIMITED financials

EXPORTms excel logo

Silly Moo Properties Limited's latest turnover from January 2024 is estimated at £149.3 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, we estimate that Silly Moo Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover149,291214,756387,036201,639156,992184,383136,53685,042
Other Income Or Grants00000000
Cost Of Sales86,778153,230279,210143,843112,812128,59494,72656,859
Gross Profit62,51361,526107,82657,79644,18155,78941,81128,183
Admin Expenses71,15869,837104,84545,66144,71846,04727,88636,584
Operating Profit-8,645-8,3112,98112,135-5379,74213,925-8,401
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-8,645-8,3112,98112,135-5379,74213,925-8,401
Tax00-566-2,3060-1,851-2,6460
Profit After Tax-8,645-8,3112,4159,829-5377,89111,279-8,401
Dividends Paid00000000
Retained Profit-8,645-8,3112,4159,829-5377,89111,279-8,401
Employee Costs32,48930,54559,48927,04728,30427,38525,86925,533
Number Of Employees11211111
EBITDA*-8,645-8,3112,98112,135-5379,74213,925-8,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets846,168845,685845,685210,000210,000210,000210,000210,000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets846,168845,685845,685210,000210,000210,000210,000210,000
Stock & work in progress00000000
Trade Debtors11,69417,98536,02337,46825,28728,05518,4416,720
Group Debtors00000000
Misc Debtors001,37000000
Cash00000000
misc current assets00000000
total current assets11,69417,98537,39337,46825,28728,05518,4416,720
total assets857,862863,670883,078247,468235,287238,055228,441216,720
Bank overdraft00000000
Bank loan00000000
Trade Creditors 503,202500,504860,602227,407224,395226,566224,843224,161
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities503,202500,504860,602227,407224,395226,566224,843224,161
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income0000660720720960
other liabilities349,140349,001000000
provisions00000000
total long term liabilities349,140349,00100660720720960
total liabilities852,342849,505860,602227,407225,055227,286225,563225,121
net assets5,52014,16522,47620,06110,23210,7692,878-8,401
total shareholders funds5,52014,16522,47620,06110,23210,7692,878-8,401
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-8,645-8,3112,98112,135-5379,74213,925-8,401
Depreciation00000000
Amortisation00000000
Tax00-566-2,3060-1,851-2,6460
Stock00000000
Debtors-6,291-19,408-7512,181-2,7689,61411,7216,720
Creditors2,698-360,098633,1953,012-2,1711,723682224,161
Accruals and Deferred Income000-660-600-240960
Deferred Taxes & Provisions00000000
Cash flow from operations344-349,001635,6850000210,000
Investing Activities
capital expenditure-4830-635,6850000-210,000
Change in Investments00000000
cash flow from investments-4830-635,6850000-210,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities139349,001000000
share issue00000000
interest00000000
cash flow from financing139349,001000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

silly moo properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silly moo properties limited. Get real-time insights into silly moo properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silly Moo Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silly moo properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.

silly moo properties limited Ownership

SILLY MOO PROPERTIES LIMITED group structure

Silly Moo Properties Limited has no subsidiary companies.

Ultimate parent company

SILLY MOO PROPERTIES LIMITED

09939914

SILLY MOO PROPERTIES LIMITED Shareholders

martin anthony josephs 100%

silly moo properties limited directors

Silly Moo Properties Limited currently has 1 director, Mr Martin Josephs serving since Jan 2016.

officercountryagestartendrole
Mr Martin Josephs58 years Jan 2016- Director

P&L

January 2024

turnover

149.3k

-30%

operating profit

-8.6k

0%

gross margin

41.9%

+46.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

5.5k

-0.61%

total assets

857.9k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

silly moo properties limited company details

company number

09939914

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2024

address

4th floor 18 st cross street, london, EC1N 8UN

accountant

-

auditor

-

silly moo properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to silly moo properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

silly moo properties limited Companies House Filings - See Documents

datedescriptionview/download