costa benefits limited

costa benefits limited Company Information

Share COSTA BENEFITS LIMITED
Live 
YoungMicroHealthy

Company Number

09940334

Industry

Other personal service activities n.e.c.

 

Shareholders

amilios costa

vasilou costa

View All

Group Structure

View All

Contact

Registered Address

3rd floor marlborough house, 298 regents park road, finchley, london, N3 2SZ

Website

-

costa benefits limited Estimated Valuation

£99.9k

Pomanda estimates the enterprise value of COSTA BENEFITS LIMITED at £99.9k based on a Turnover of £144.9k and 0.69x industry multiple (adjusted for size and gross margin).

costa benefits limited Estimated Valuation

£879.8k

Pomanda estimates the enterprise value of COSTA BENEFITS LIMITED at £879.8k based on an EBITDA of £213.9k and a 4.11x industry multiple (adjusted for size and gross margin).

costa benefits limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of COSTA BENEFITS LIMITED at £1.2m based on Net Assets of £601.9k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Costa Benefits Limited Overview

Costa Benefits Limited is a live company located in finchley, N3 2SZ with a Companies House number of 09940334. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2016, it's largest shareholder is amilios costa with a 41.7% stake. Costa Benefits Limited is a young, micro sized company, Pomanda has estimated its turnover at £144.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Costa Benefits Limited Health Check

Pomanda's financial health check has awarded Costa Benefits Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £144.9k, make it smaller than the average company (£831.5k)

£144.9k - Costa Benefits Limited

£831.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.3%)

5% - Costa Benefits Limited

5.3% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)

40.8% - Costa Benefits Limited

40.8% - Industry AVG

profitability

Profitability

an operating margin of 147.7% make it more profitable than the average company (6.5%)

147.7% - Costa Benefits Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Costa Benefits Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Costa Benefits Limited

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.4k, this is equally as efficient (£72.4k)

£72.4k - Costa Benefits Limited

£72.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Costa Benefits Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Costa Benefits Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Costa Benefits Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (59 weeks)

5 weeks - Costa Benefits Limited

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (40.4%)

26.6% - Costa Benefits Limited

40.4% - Industry AVG

COSTA BENEFITS LIMITED financials

EXPORTms excel logo

Costa Benefits Limited's latest turnover from March 2023 is estimated at £144.9 thousand and the company has net assets of £601.9 thousand. According to their latest financial statements, Costa Benefits Limited has 2 employees and maintains cash reserves of £24 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2017
Turnover144,853136,816125,582124,824124,88700358,146
Other Income Or Grants00000000
Cost Of Sales85,81882,77577,17074,93874,72400209,697
Gross Profit59,03554,04148,41249,88650,16400148,449
Admin Expenses-154,893-178,211-127,651-22,34023,293-11,23616148,465
Operating Profit213,928232,252176,06372,22626,87111,236-16-16
Interest Payable00000000
Interest Receivable7,6091,79213112765910000
Pre-Tax Profit221,537234,043176,19472,35327,53111,336-16-16
Tax-42,092-44,468-33,477-13,747-5,231-2,15400
Profit After Tax179,445189,575142,71758,60622,3009,182-16-16
Dividends Paid00000000
Retained Profit179,445189,575142,71758,60622,3009,182-16-16
Employee Costs56,44454,00050,74649,70349,6370051,529
Number Of Employees22222002
EBITDA*213,928232,252176,06372,22626,87111,236-16-16

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other795,832457,350154,10800000
Debtors (Due After 1 year)00000000
Total Fixed Assets795,832457,350154,10800000
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors036,38537,90418744,370162,500130,000130,000
Cash23,968334,095143,676117,594135,97639,881204204
misc current assets00000000
total current assets23,968370,480181,580117,781180,346202,381130,204130,204
total assets819,800827,830335,688117,781180,346202,381130,204130,204
Bank overdraft00000000
Bank loan00000000
Trade Creditors 0000000130,100
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities217,871405,346102,77927,589148,760193,095130,1000
total current liabilities217,871405,346102,77927,589148,760193,095130,100130,100
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities217,871405,346102,77927,589148,760193,095130,100130,100
net assets601,929422,484232,90990,19231,5869,286104104
total shareholders funds601,929422,484232,90990,19231,5869,286104104
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2017
Operating Activities
Operating Profit213,928232,252176,06372,22626,87111,236-16-16
Depreciation00000000
Amortisation00000000
Tax-42,092-44,468-33,477-13,747-5,231-2,15400
Stock00000000
Debtors-36,385-1,51937,717-44,183-118,13032,500130,000130,000
Creditors0000000130,100
Accruals and Deferred Income-187,475302,56775,190-121,171-44,33562,995130,1000
Deferred Taxes & Provisions00000000
Cash flow from operations20,746491,870180,059-18,50995,43539,5778484
Investing Activities
capital expenditure00000000
Change in Investments338,482303,242154,10800000
cash flow from investments-338,482-303,242-154,10800000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000120120
interest7,6091,79213112765910000
cash flow from financing7,6091,792131127659100120120
cash and cash equivalents
cash-310,127190,41926,082-18,38296,09539,677204204
overdraft00000000
change in cash-310,127190,41926,082-18,38296,09539,677204204

costa benefits limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for costa benefits limited. Get real-time insights into costa benefits limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Costa Benefits Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for costa benefits limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

costa benefits limited Ownership

COSTA BENEFITS LIMITED group structure

Costa Benefits Limited has 1 subsidiary company.

Ultimate parent company

COSTA BENEFITS LIMITED

09940334

1 subsidiary

COSTA BENEFITS LIMITED Shareholders

amilios costa 41.67%
vasilou costa 41.67%
trustee of costa family trust 16.67%

costa benefits limited directors

Costa Benefits Limited currently has 2 directors. The longest serving directors include Mr Amilios Costa (Jan 2016) and Mrs Vasilou Costa (Jan 2016).

officercountryagestartendrole
Mr Amilios CostaEngland56 years Jan 2016- Director
Mrs Vasilou CostaEngland53 years Jan 2016- Director

P&L

March 2023

turnover

144.9k

+6%

operating profit

213.9k

0%

gross margin

40.8%

+3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

601.9k

+0.42%

total assets

819.8k

-0.01%

cash

24k

-0.93%

net assets

Total assets minus all liabilities

costa benefits limited company details

company number

09940334

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

HAINES WATTS NORTH LONDON LLP

auditor

-

address

3rd floor marlborough house, 298 regents park road, finchley, london, N3 2SZ

Bank

-

Legal Advisor

-

costa benefits limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to costa benefits limited.

costa benefits limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COSTA BENEFITS LIMITED. This can take several minutes, an email will notify you when this has completed.

costa benefits limited Companies House Filings - See Documents

datedescriptionview/download