armcon rentals limited

armcon rentals limited Company Information

Share ARMCON RENTALS LIMITED
Live 
YoungSmallRapid

Company Number

09943126

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

robert armstrong

linton james armstrong

Group Structure

View All

Contact

Registered Address

armcon business park, london road south, poynton, cheshire, SK12 1LQ

Website

armcon.com

armcon rentals limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ARMCON RENTALS LIMITED at £2.2m based on a Turnover of £638.6k and 3.5x industry multiple (adjusted for size and gross margin).

armcon rentals limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ARMCON RENTALS LIMITED at £1.3m based on an EBITDA of £181k and a 6.91x industry multiple (adjusted for size and gross margin).

armcon rentals limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of ARMCON RENTALS LIMITED at £5.8m based on Net Assets of £3.4m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Armcon Rentals Limited Overview

Armcon Rentals Limited is a live company located in poynton, SK12 1LQ with a Companies House number of 09943126. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2016, it's largest shareholder is robert armstrong with a 76% stake. Armcon Rentals Limited is a young, small sized company, Pomanda has estimated its turnover at £638.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Armcon Rentals Limited Health Check

Pomanda's financial health check has awarded Armcon Rentals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £638.6k, make it smaller than the average company (£955k)

£638.6k - Armcon Rentals Limited

£955k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 121%, show it is growing at a faster rate (4.7%)

121% - Armcon Rentals Limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Armcon Rentals Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it less profitable than the average company (25.4%)

7.2% - Armcon Rentals Limited

25.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Armcon Rentals Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Armcon Rentals Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £638.6k, this is more efficient (£186.6k)

£638.6k - Armcon Rentals Limited

£186.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (32 days)

57 days - Armcon Rentals Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (37 days)

8 days - Armcon Rentals Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Armcon Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (11 weeks)

4 weeks - Armcon Rentals Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (67.9%)

10% - Armcon Rentals Limited

67.9% - Industry AVG

ARMCON RENTALS LIMITED financials

EXPORTms excel logo

Armcon Rentals Limited's latest turnover from January 2024 is estimated at £638.6 thousand and the company has net assets of £3.4 million. According to their latest financial statements, Armcon Rentals Limited has 1 employee and maintains cash reserves of £29.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover638,637191,656118,67858,8553,164,6752,877,441952,811135,427
Other Income Or Grants00000000
Cost Of Sales173,21652,79933,77716,083945,321822,741259,36435,636
Gross Profit465,421138,85784,90142,7722,219,3542,054,700693,44799,792
Admin Expenses419,24193,359-357,740-210,4591,837,6171,810,841498,299-2,475,316
Operating Profit46,18045,498442,641253,231381,737243,859195,1482,575,108
Interest Payable00000000
Interest Receivable1,9666,4081,7456931,30759833515
Pre-Tax Profit48,14551,906444,386253,925383,044244,457195,4832,575,123
Tax-12,036-9,862-84,433-48,246-72,778-46,447-37,142-515,024
Profit After Tax36,10942,044359,953205,679310,266198,010158,3412,060,098
Dividends Paid00000000
Retained Profit36,10942,044359,953205,679310,266198,010158,3412,060,098
Employee Costs32,58230,78729,86827,08328,298547,693207,62751,145
Number Of Employees111112082
EBITDA*180,961126,042463,908275,467401,601244,406195,3822,575,421

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets711,968874,312140,01387,81990,44267,652703937
Intangible Assets00000000
Investments & Other1,900,0001,900,0001,900,0001,900,0001,900,0001,900,0001,900,0001,900,000
Debtors (Due After 1 year)884,065942,786000000
Total Fixed Assets3,496,0333,717,0982,040,0131,987,8191,990,4421,967,6521,900,7031,900,937
Stock & work in progress00000000
Trade Debtors101,07525,20915,1372,176508,951241,30376,6309,693
Group Debtors90,10165,6341,024,792477,633717,873320,000200,000200,000
Misc Debtors27,936111,0248,35872,7061,00001,210730
Cash29,51945,359320,8021,075,294311,36737,277122,08411,806
misc current assets00000000
total current assets248,631247,2261,369,0891,627,8091,539,191598,580399,924222,229
total assets3,744,6643,964,3243,409,1023,615,6283,529,6332,566,2322,300,6272,123,166
Bank overdraft00000000
Bank loan00000000
Trade Creditors 4,0793,6426,16716,80348000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities369,632625,838110,135665,978802,417149,33081,73562,615
total current liabilities373,711629,480116,302682,781802,465149,33081,73562,615
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities373,711629,480116,302682,781802,465149,33081,73562,615
net assets3,370,9533,334,8443,292,8002,932,8472,727,1682,416,9022,218,8922,060,551
total shareholders funds3,370,9533,334,8443,292,8002,932,8472,727,1682,416,9022,218,8922,060,551
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit46,18045,498442,641253,231381,737243,859195,1482,575,108
Depreciation134,78180,54421,26722,23619,864547234313
Amortisation00000000
Tax-12,036-9,862-84,433-48,246-72,778-46,447-37,142-515,024
Stock00000000
Debtors-41,47696,366495,772-675,309666,521283,46367,417210,423
Creditors437-2,525-10,63616,75548000
Accruals and Deferred Income-256,206515,703-555,843-136,439653,08767,59519,12062,615
Deferred Taxes & Provisions00000000
Cash flow from operations-45,368532,992-682,776782,846315,437-17,909109,9431,912,589
Investing Activities
capital expenditure27,563-814,843-73,461-19,613-42,654-67,4960-1,250
Change in Investments00000001,900,000
cash flow from investments27,563-814,843-73,461-19,613-42,654-67,4960-1,901,250
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000453
interest1,9666,4081,7456931,30759833515
cash flow from financing1,9666,4081,7456931,307598335468
cash and cash equivalents
cash-15,840-275,443-754,492763,927274,090-84,807110,27811,806
overdraft00000000
change in cash-15,840-275,443-754,492763,927274,090-84,807110,27811,806

armcon rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for armcon rentals limited. Get real-time insights into armcon rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Armcon Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for armcon rentals limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SK12 area or any other competitors across 12 key performance metrics.

armcon rentals limited Ownership

ARMCON RENTALS LIMITED group structure

Armcon Rentals Limited has no subsidiary companies.

Ultimate parent company

ARMCON RENTALS LIMITED

09943126

ARMCON RENTALS LIMITED Shareholders

robert armstrong 76.03%
linton james armstrong 23.97%

armcon rentals limited directors

Armcon Rentals Limited currently has 2 directors. The longest serving directors include Mr Robert Armstrong (Jan 2016) and Mrs Gina Armstrong (Apr 2024).

officercountryagestartendrole
Mr Robert Armstrong66 years Jan 2016- Director
Mrs Gina ArmstrongUnited Kingdom58 years Apr 2024- Director

P&L

January 2024

turnover

638.6k

+233%

operating profit

46.2k

0%

gross margin

72.9%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

3.4m

+0.01%

total assets

3.7m

-0.06%

cash

29.5k

-0.35%

net assets

Total assets minus all liabilities

armcon rentals limited company details

company number

09943126

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

armcon property limited (August 2018)

accountant

BTMR LIMITED

auditor

-

address

armcon business park, london road south, poynton, cheshire, SK12 1LQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

armcon rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to armcon rentals limited.

armcon rentals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARMCON RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.

armcon rentals limited Companies House Filings - See Documents

datedescriptionview/download