ideafruit uk limited

Live YoungLargeRapid

ideafruit uk limited Company Information

Share IDEAFRUIT UK LIMITED

Company Number

09944683

Shareholders

ideafruit export (pty) ltd

steven james manson

View All

Group Structure

View All

Industry

Growing of pome fruits and stone fruits

 

Registered Address

6th floor 2 london wall, london, EC2Y 5AD

Website

-

ideafruit uk limited Estimated Valuation

£17.3m

Pomanda estimates the enterprise value of IDEAFRUIT UK LIMITED at £17.3m based on a Turnover of £29.9m and 0.58x industry multiple (adjusted for size and gross margin).

ideafruit uk limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of IDEAFRUIT UK LIMITED at £7.7m based on an EBITDA of £1.6m and a 4.77x industry multiple (adjusted for size and gross margin).

ideafruit uk limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of IDEAFRUIT UK LIMITED at £2.4m based on Net Assets of £1.8m and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ideafruit Uk Limited Overview

Ideafruit Uk Limited is a live company located in london, EC2Y 5AD with a Companies House number of 09944683. It operates in the growing of pome fruits and stone fruits sector, SIC Code 01240. Founded in January 2016, it's largest shareholder is ideafruit export (pty) ltd with a 81.3% stake. Ideafruit Uk Limited is a young, large sized company, Pomanda has estimated its turnover at £29.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ideafruit Uk Limited Health Check

Pomanda's financial health check has awarded Ideafruit Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £29.9m, make it larger than the average company (£8.7m)

£29.9m - Ideafruit Uk Limited

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (5.7%)

82% - Ideafruit Uk Limited

5.7% - Industry AVG

production

Production

with a gross margin of 7.7%, this company has a higher cost of product (13.1%)

7.7% - Ideafruit Uk Limited

13.1% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it more profitable than the average company (4.1%)

5.4% - Ideafruit Uk Limited

4.1% - Industry AVG

employees

Employees

with 320 employees, this is above the industry average (113)

320 - Ideafruit Uk Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Ideafruit Uk Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.4k, this is equally as efficient (£93.6k)

£93.4k - Ideafruit Uk Limited

£93.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (14 days)

34 days - Ideafruit Uk Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (12 days)

41 days - Ideafruit Uk Limited

12 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (19 days)

7 days - Ideafruit Uk Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (5 weeks)

26 weeks - Ideafruit Uk Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69%, this is a higher level of debt than the average (59%)

69% - Ideafruit Uk Limited

59% - Industry AVG

IDEAFRUIT UK LIMITED financials

EXPORTms excel logo

Ideafruit Uk Limited's latest turnover from December 2023 is £29.9 million and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Ideafruit Uk Limited has 320 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017
Turnover29,900,66616,109,7745,124,0524,970,419778,8198,059,3694,199,5980
Other Income Or Grants00000000
Cost Of Sales27,613,59314,181,1564,193,7414,068,001650,8327,742,3134,060,4570
Gross Profit2,287,0731,928,618930,311902,418127,987317,056139,1410
Admin Expenses680,0421,604,549785,019772,96769,039257,022125,5160
Operating Profit1,607,031324,069145,292129,45158,94860,03413,6250
Interest Payable27,685000053110
Interest Receivable020,3727221961,276000
Pre-Tax Profit1,579,346344,441146,014129,64760,22360,02913,3140
Tax-373,438-65,444-27,743-24,633-11,442-12,068-2,7100
Profit After Tax1,205,908278,997118,271105,01448,78147,96110,6040
Dividends Paid00000000
Retained Profit1,205,908278,997118,271105,01448,78147,96110,6040
Employee Costs9,902,6834,968,6281,543,1751,221,962188,328177,272106,9760
Number Of Employees32016355488221
EBITDA*1,607,031325,866146,428129,45158,94860,03413,7150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017
Tangible Assets226,7396,5223,0153,9789901,5292,0680
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets226,7396,5223,0153,9789901,5292,0680
Stock & work in progress603,639226,61900033,90400
Trade Debtors2,797,8781,269,214256,954207,32828,792198,5449,4380
Group Debtors0005,6700000
Misc Debtors251,820216,58818,49020,3599,65914,2753,5190
Cash2,003,420823,139340,987236,491155,500184,696283,28363,728
misc current assets1,67921,144000000
total current assets5,658,4362,556,704616,431469,848193,951431,419296,24063,728
total assets5,885,1752,563,226619,446473,826194,941432,948298,30863,728
Bank overdraft00000000
Bank loan00000000
Trade Creditors 3,146,2171,297,759210,356170,90636,82892,253980
Group/Directors Accounts000000063,628
other short term finances00000000
hp & lease commitments00000000
other current liabilities750,995643,94167,40579,30740,082276,940287,1540
total current liabilities3,897,2121,941,700277,761250,21376,910369,193287,25263,628
loans112,6580000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions98,3382,5969081,3061701807040
total long term liabilities161,8271,29845465385903520
total liabilities4,059,0391,942,998278,215250,86676,995369,283287,60463,628
net assets1,826,136620,228341,231222,960117,94663,66510,704100
total shareholders funds1,826,136620,228341,231222,960117,94663,66510,704100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017
Operating Activities
Operating Profit1,607,031324,069145,292129,45158,94860,03413,6250
Depreciation01,7971,136000900
Amortisation00000000
Tax-373,438-65,444-27,743-24,633-11,442-12,068-2,7100
Stock377,020226,61900-33,90433,90400
Debtors1,563,8961,210,35842,087194,906-174,368199,86212,9570
Creditors1,848,4581,087,40339,450134,078-55,42592,155980
Accruals and Deferred Income107,054576,536-11,90239,225-236,858-10,214287,1540
Deferred Taxes & Provisions95,7421,688-3981,136-10-5247040
Cash flow from operations1,343,931489,072103,74884,351-36,515-104,383286,0040
Investing Activities
capital expenditure-220,217-5,304-173-2,988539539-2,1580
Change in Investments00000000
cash flow from investments-220,217-5,304-173-2,988539539-2,1580
Financing Activities
Bank loans00000000
Group/Directors Accounts000000063,628
Other Short Term Loans 00000000
Long term loans112,6580000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00005,5005,000100100
interest-27,68520,3727221961,276-5-3110
cash flow from financing84,97320,3727221966,7764,995-21163,728
cash and cash equivalents
cash1,180,281482,152104,49680,991-29,196-98,587283,28363,728
overdraft00000000
change in cash1,180,281482,152104,49680,991-29,196-98,587283,28363,728

ideafruit uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ideafruit uk limited. Get real-time insights into ideafruit uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ideafruit Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ideafruit uk limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other large companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

ideafruit uk limited Ownership

IDEAFRUIT UK LIMITED group structure

Ideafruit Uk Limited has no subsidiary companies.

Ultimate parent company

IDEAFRUIT EXPORT (PTY) LTD

#0066442

1 parent

IDEAFRUIT UK LIMITED

09944683

IDEAFRUIT UK LIMITED Shareholders

ideafruit export (pty) ltd 81.3%
steven james manson 9.76%
david james peachey 8.94%

ideafruit uk limited directors

Ideafruit Uk Limited currently has 5 directors. The longest serving directors include Mr David Peachey (Jan 2016) and Mr Pieter Oelofse (Jan 2016).

officercountryagestartendrole
Mr David PeacheyEngland47 years Jan 2016- Director
Mr Pieter OelofseEngland54 years Jan 2016- Director
Mr Oliver WoodEngland49 years Jan 2016- Director
Mr Steven MansonEngland60 years Nov 2019- Director
Mrs Christina CarstensEngland46 years Oct 2024- Director

P&L

December 2023

turnover

29.9m

0%

operating profit

1.6m

0%

gross margin

7.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+1.94%

total assets

5.9m

+1.3%

cash

2m

+1.43%

net assets

Total assets minus all liabilities

ideafruit uk limited company details

company number

09944683

Type

Private limited with Share Capital

industry

01240 - Growing of pome fruits and stone fruits

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

IDEAFRUIT EXPORT (PTY) LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MHA

address

6th floor 2 london wall, london, EC2Y 5AD

Bank

-

Legal Advisor

-

ideafruit uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ideafruit uk limited. Currently there are 0 open charges and 2 have been satisfied in the past.

ideafruit uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDEAFRUIT UK LIMITED. This can take several minutes, an email will notify you when this has completed.

ideafruit uk limited Companies House Filings - See Documents

datedescriptionview/download