domino energy limited Company Information
Company Number
09945075
Website
-Registered Address
2nd floor regis house, 45 king william street, london, EC4R 9AN
Industry
Production of electricity
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
rockpool investment nominee limited 99.8%
richard w. bowen 0%
View Alldomino energy limited Estimated Valuation
Pomanda estimates the enterprise value of DOMINO ENERGY LIMITED at £31.8m based on a Turnover of £14.1m and 2.25x industry multiple (adjusted for size and gross margin).
domino energy limited Estimated Valuation
Pomanda estimates the enterprise value of DOMINO ENERGY LIMITED at £7.6m based on an EBITDA of £1.1m and a 6.79x industry multiple (adjusted for size and gross margin).
domino energy limited Estimated Valuation
Pomanda estimates the enterprise value of DOMINO ENERGY LIMITED at £15m based on Net Assets of £5.6m and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Domino Energy Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Domino Energy Limited Overview
Domino Energy Limited is a live company located in london, EC4R 9AN with a Companies House number of 09945075. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2016, it's largest shareholder is rockpool investment nominee limited with a 99.8% stake. Domino Energy Limited is a young, mid sized company, Pomanda has estimated its turnover at £14.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Domino Energy Limited Health Check
Pomanda's financial health check has awarded Domino Energy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £14.1m, make it larger than the average company (£1.4m)
- Domino Energy Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (7.2%)
- Domino Energy Limited
7.2% - Industry AVG
Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
- Domino Energy Limited
69.5% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (47.3%)
- Domino Energy Limited
47.3% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Domino Energy Limited
2 - Industry AVG
Pay Structure
on an average salary of £71k, the company has an equivalent pay structure (£71k)
- Domino Energy Limited
£71k - Industry AVG
Efficiency
resulting in sales per employee of £7.1m, this is more efficient (£375.9k)
- Domino Energy Limited
£375.9k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (14 days)
- Domino Energy Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (22 days)
- Domino Energy Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Domino Energy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (10 weeks)
60 weeks - Domino Energy Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (89.8%)
24.2% - Domino Energy Limited
89.8% - Industry AVG
domino energy limited Credit Report and Business Information
Domino Energy Limited Competitor Analysis
Perform a competitor analysis for domino energy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
domino energy limited Ownership
DOMINO ENERGY LIMITED group structure
Domino Energy Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
DOMINO ENERGY LIMITED
09945075
2 subsidiaries
domino energy limited directors
Domino Energy Limited currently has 2 directors. The longest serving directors include Mr Daniel Poulson (Mar 2016) and Mr Jeff Holder (Jun 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Poulson | England | 56 years | Mar 2016 | - | Director |
Mr Jeff Holder | England | 48 years | Jun 2016 | - | Director |
DOMINO ENERGY LIMITED financials
Domino Energy Limited's latest turnover from March 2023 is estimated at £14.1 million and the company has net assets of £5.6 million. According to their latest financial statements, Domino Energy Limited has 2 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 1,139,901 | 83,246 | |||||
Other Income Or Grants | 0 | 0 | |||||
Cost Of Sales | 765,698 | 88,769 | |||||
Gross Profit | 374,203 | -5,523 | |||||
Admin Expenses | 427,266 | 192,903 | |||||
Operating Profit | -53,063 | -198,426 | |||||
Interest Payable | 0 | 4 | |||||
Interest Receivable | 0 | 0 | |||||
Pre-Tax Profit | -53,063 | -198,430 | |||||
Tax | 20,926 | 0 | |||||
Profit After Tax | -32,137 | -198,430 | |||||
Dividends Paid | 0 | 0 | |||||
Retained Profit | -32,137 | -198,430 | |||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA* | 120,689 | -183,926 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 4,193,594 | 4,196,885 | 4,632,935 | 4,836,969 | 5,149,100 | 2,951,172 | 2,628,981 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,193,594 | 4,196,885 | 4,632,935 | 4,836,969 | 5,149,100 | 2,951,172 | 2,628,981 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,134,787 | 429,598 | 365,504 | 281,613 | 153,188 | 108,193 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 617,540 | 424,962 | 408,593 | 344,938 | 287,877 | 393,142 | 155,334 |
Cash | 1,416,657 | 1,375,130 | 838,460 | 691,774 | 488,781 | 1,565,126 | 2,139,963 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,168,984 | 2,229,690 | 1,612,557 | 1,318,325 | 929,846 | 2,066,461 | 2,295,297 |
total assets | 7,362,578 | 6,426,575 | 6,245,492 | 6,155,294 | 6,078,946 | 5,017,633 | 4,924,278 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 489,135 | 209,684 | 345,386 | 460,280 | 264,158 | 570,492 | 137,062 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 61,789 | 6,667 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 165,132 | 270,449 | 255,263 | 240,931 | 227,401 | 0 | 0 |
other current liabilities | 570,743 | 275,723 | 298,252 | 312,928 | 315,125 | 144,258 | 460,428 |
total current liabilities | 1,225,010 | 755,856 | 898,901 | 1,014,139 | 868,473 | 721,417 | 597,490 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 165,132 | 435,581 | 729,321 | 931,775 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 555,867 | 392,789 | 173,611 | 89,848 | 35,603 | 1,565 | 0 |
total long term liabilities | 555,867 | 557,921 | 609,192 | 819,169 | 967,378 | 1,565 | 0 |
total liabilities | 1,780,877 | 1,313,777 | 1,508,093 | 1,833,308 | 1,835,851 | 722,982 | 597,490 |
net assets | 5,581,701 | 5,112,798 | 4,737,399 | 4,321,986 | 4,243,095 | 4,294,651 | 4,326,788 |
total shareholders funds | 5,581,701 | 5,112,798 | 4,737,399 | 4,321,986 | 4,243,095 | 4,294,651 | 4,326,788 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -53,063 | -198,426 | |||||
Depreciation | 601,268 | 552,460 | 375,166 | 373,840 | 207,225 | 173,752 | 14,500 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 20,926 | 0 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 897,767 | 80,463 | 147,546 | 185,486 | -60,270 | 346,001 | 155,334 |
Creditors | 279,451 | -135,702 | -114,894 | 196,122 | -306,334 | 433,430 | 137,062 |
Accruals and Deferred Income | 295,020 | -22,529 | -14,676 | -2,197 | 170,867 | -316,170 | 460,428 |
Deferred Taxes & Provisions | 163,078 | 219,178 | 83,763 | 54,245 | 34,038 | 1,565 | 0 |
Cash flow from operations | -85,561 | 258,230 | |||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -61,789 | 55,122 | 6,667 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -270,449 | -255,263 | -279,408 | -188,924 | 1,159,176 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 0 | -4 | |||||
cash flow from financing | 6,667 | 4,525,214 | |||||
cash and cash equivalents | |||||||
cash | 41,527 | 536,670 | 146,686 | 202,993 | -1,076,345 | -574,837 | 2,139,963 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 41,527 | 536,670 | 146,686 | 202,993 | -1,076,345 | -574,837 | 2,139,963 |
P&L
March 2023turnover
14.1m
+192%
operating profit
519.6k
0%
gross margin
69.5%
+8.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5.6m
+0.09%
total assets
7.4m
+0.15%
cash
1.4m
+0.03%
net assets
Total assets minus all liabilities
domino energy limited company details
company number
09945075
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
January 2016
age
8
accounts
Group
ultimate parent company
previous names
N/A
incorporated
UK
address
2nd floor regis house, 45 king william street, london, EC4R 9AN
last accounts submitted
March 2023
domino energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to domino energy limited.
domino energy limited Companies House Filings - See Documents
date | description | view/download |
---|