hempel ringside retail limited

Live YoungMicroHealthy

hempel ringside retail limited Company Information

Share HEMPEL RINGSIDE RETAIL LIMITED

Company Number

09950654

Shareholders

hempel homes (bracknell) limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

higgison house, 381-383 city road, london, EC1V 1NW

Website

-

hempel ringside retail limited Estimated Valuation

£74.7k

Pomanda estimates the enterprise value of HEMPEL RINGSIDE RETAIL LIMITED at £74.7k based on a Turnover of £152.2k and 0.49x industry multiple (adjusted for size and gross margin).

hempel ringside retail limited Estimated Valuation

£146.8k

Pomanda estimates the enterprise value of HEMPEL RINGSIDE RETAIL LIMITED at £146.8k based on an EBITDA of £38.9k and a 3.77x industry multiple (adjusted for size and gross margin).

hempel ringside retail limited Estimated Valuation

£238.8k

Pomanda estimates the enterprise value of HEMPEL RINGSIDE RETAIL LIMITED at £238.8k based on Net Assets of £159.9k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hempel Ringside Retail Limited Overview

Hempel Ringside Retail Limited is a live company located in london, EC1V 1NW with a Companies House number of 09950654. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2016, it's largest shareholder is hempel homes (bracknell) limited with a 100% stake. Hempel Ringside Retail Limited is a young, micro sized company, Pomanda has estimated its turnover at £152.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hempel Ringside Retail Limited Health Check

Pomanda's financial health check has awarded Hempel Ringside Retail Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £152.2k, make it smaller than the average company (£2.3m)

£152.2k - Hempel Ringside Retail Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.5%)

14% - Hempel Ringside Retail Limited

5.5% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Hempel Ringside Retail Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 25.6% make it more profitable than the average company (7.5%)

25.6% - Hempel Ringside Retail Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hempel Ringside Retail Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Hempel Ringside Retail Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.2k, this is less efficient (£276.6k)

£152.2k - Hempel Ringside Retail Limited

£276.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hempel Ringside Retail Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (31 days)

58 days - Hempel Ringside Retail Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hempel Ringside Retail Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hempel Ringside Retail Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.8%, this is a similar level of debt than the average (72.9%)

77.8% - Hempel Ringside Retail Limited

72.9% - Industry AVG

HEMPEL RINGSIDE RETAIL LIMITED financials

EXPORTms excel logo

Hempel Ringside Retail Limited's latest turnover from January 2024 is estimated at £152.2 thousand and the company has net assets of £159.9 thousand. According to their latest financial statements, we estimate that Hempel Ringside Retail Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover152,17263,035129,356104,02018,517194,329
Other Income Or Grants
Cost Of Sales112,14746,71497,59976,77513,509135,901
Gross Profit40,02516,32131,75727,2455,00858,429
Admin Expenses1,0904,5788,897-7,365-20,476-34,2959,356-16,119
Operating Profit38,93511,74322,86034,61025,48434,29549,07316,119
Interest Payable16,76416,119
Interest Receivable
Pre-Tax Profit38,93511,74322,86034,61025,48434,29532,309
Tax-9,734-2,231-4,343-6,576-4,842-6,516-6,139
Profit After Tax29,2019,51218,51728,03420,64227,77926,170
Dividends Paid
Retained Profit29,2019,51218,51728,03420,64227,77926,170
Employee Costs47,64145,31444,27943,50042,96341,822
Number Of Employees111111
EBITDA*38,93511,74322,86034,61025,48434,29549,07316,119

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets
Intangible Assets
Investments & Other515,820515,820515,820515,820515,820515,820515,820515,820
Debtors (Due After 1 year)
Total Fixed Assets515,820515,820515,820515,820515,820515,820515,820515,820
Stock & work in progress
Trade Debtors15,60015,60015,299
Group Debtors
Misc Debtors202,837164,020127,317108,342153,41392,69347,132
Cash111
misc current assets
total current assets202,837164,020142,917123,942153,41392,69462,4321
total assets718,657679,840658,737639,762669,233608,514578,252515,821
Bank overdraft
Bank loan515,820
Trade Creditors 17,8337,3999,6003,3002,113
Group/Directors Accounts501,438501,438501,438501,438526,153526,154526,154
other short term finances
hp & lease commitments
other current liabilities39,53040,34826,55632,39866,37528,41025,927
total current liabilities558,801549,185537,594537,136594,641554,564552,081515,820
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities558,801549,185537,594537,136594,641554,564552,081515,820
net assets159,856130,655121,143102,62674,59253,95026,1711
total shareholders funds159,856130,655121,143102,62674,59253,95026,1711
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit38,93511,74322,86034,61025,48434,29549,07316,119
Depreciation
Amortisation
Tax-9,734-2,231-4,343-6,576-4,842-6,516-6,139
Stock
Debtors38,81721,10318,975-29,47160,72030,26262,431
Creditors10,434-2,2016,3001,1872,113
Accruals and Deferred Income-81813,792-5,842-33,97737,9652,48325,927
Deferred Taxes & Provisions
Cash flow from operations24,7156,43016,119
Investing Activities
capital expenditure
Change in Investments515,820
cash flow from investments-515,820
Financing Activities
Bank loans-515,820515,820
Group/Directors Accounts-24,715-1526,154
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-16,764-16,119
cash flow from financing-24,715-1-6,430499,702
cash and cash equivalents
cash-11
overdraft
change in cash-11

hempel ringside retail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hempel ringside retail limited. Get real-time insights into hempel ringside retail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hempel Ringside Retail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hempel ringside retail limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

hempel ringside retail limited Ownership

HEMPEL RINGSIDE RETAIL LIMITED group structure

Hempel Ringside Retail Limited has no subsidiary companies.

Ultimate parent company

ASTERIN FINANCE LTD

#0098389

2 parents

HEMPEL RINGSIDE RETAIL LIMITED

09950654

HEMPEL RINGSIDE RETAIL LIMITED Shareholders

hempel homes (bracknell) limited 100%

hempel ringside retail limited directors

Hempel Ringside Retail Limited currently has 2 directors. The longest serving directors include Mr Ricky Sandhu (Jan 2016) and Mr Sundeep Sandhu (Jan 2016).

officercountryagestartendrole
Mr Ricky Sandhu54 years Jan 2016- Director
Mr Sundeep SandhuUnited Kingdom49 years Jan 2016- Director

P&L

January 2024

turnover

152.2k

+141%

operating profit

38.9k

0%

gross margin

26.4%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

159.9k

+0.22%

total assets

718.7k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

hempel ringside retail limited company details

company number

09950654

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

ASTERIN FINANCE LTD

accounts

Small Company

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

HIGGISONS

address

higgison house, 381-383 city road, london, EC1V 1NW

Bank

-

Legal Advisor

-

hempel ringside retail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hempel ringside retail limited.

hempel ringside retail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEMPEL RINGSIDE RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

hempel ringside retail limited Companies House Filings - See Documents

datedescriptionview/download