race transmission (products) limited

race transmission (products) limited Company Information

Share RACE TRANSMISSION (PRODUCTS) LIMITED
Live (In Liquidation)
YoungSmallDeclining

Company Number

09951755

Industry

Non-specialised wholesale trade

 

Shareholders

christopher john fell

antony raymond harris

Group Structure

View All

Contact

Registered Address

79 caroline street, birmingham, B3 1UP

race transmission (products) limited Estimated Valuation

£360.4k

Pomanda estimates the enterprise value of RACE TRANSMISSION (PRODUCTS) LIMITED at £360.4k based on a Turnover of £1.1m and 0.33x industry multiple (adjusted for size and gross margin).

race transmission (products) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RACE TRANSMISSION (PRODUCTS) LIMITED at £0 based on an EBITDA of £-482k and a 3.88x industry multiple (adjusted for size and gross margin).

race transmission (products) limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of RACE TRANSMISSION (PRODUCTS) LIMITED at £4.4m based on Net Assets of £1.6m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Race Transmission (products) Limited Overview

Race Transmission (products) Limited is a live company located in birmingham, B3 1UP with a Companies House number of 09951755. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2016, it's largest shareholder is christopher john fell with a 50% stake. Race Transmission (products) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Race Transmission (products) Limited Health Check

Pomanda's financial health check has awarded Race Transmission (Products) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£16m)

£1.1m - Race Transmission (products) Limited

£16m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (8.1%)

-32% - Race Transmission (products) Limited

8.1% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Race Transmission (products) Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of -45.4% make it less profitable than the average company (5.1%)

-45.4% - Race Transmission (products) Limited

5.1% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (38)

9 - Race Transmission (products) Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Race Transmission (products) Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.9k, this is less efficient (£374.7k)

£119.9k - Race Transmission (products) Limited

£374.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (50 days)

9 days - Race Transmission (products) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (32 days)

8 days - Race Transmission (products) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Race Transmission (products) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1466 weeks, this is more cash available to meet short term requirements (16 weeks)

1466 weeks - Race Transmission (products) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (45.1%)

1.7% - Race Transmission (products) Limited

45.1% - Industry AVG

RACE TRANSMISSION (PRODUCTS) LIMITED financials

EXPORTms excel logo

Race Transmission (Products) Limited's latest turnover from February 2024 is estimated at £1.1 million and the company has net assets of £1.6 million. According to their latest financial statements, Race Transmission (Products) Limited has 9 employees and maintains cash reserves of £790.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover1,079,3954,706,9634,785,8343,390,2603,242,9362,713,4831,983,0311,532,758
Other Income Or Grants00000000
Cost Of Sales785,1333,406,1903,456,6542,474,8902,351,3391,977,2571,450,2581,102,125
Gross Profit294,2621,300,7731,329,180915,370891,598736,226532,772430,633
Admin Expenses783,935752,374868,029622,120606,908508,957338,890-112,137
Operating Profit-489,673548,399461,151293,250284,690227,269193,882542,770
Interest Payable00000000
Interest Receivable28,28711,7511,31018470684863591
Pre-Tax Profit-461,386560,151462,462293,433285,396228,117194,517542,861
Tax0-106,429-87,868-55,752-54,225-43,342-36,958-108,572
Profit After Tax-461,386453,722374,594237,681231,171184,775157,559434,289
Dividends Paid00000000
Retained Profit-461,386453,722374,594237,681231,171184,775157,559434,289
Employee Costs400,057415,515362,184407,193371,795363,886215,054209,849
Number Of Employees910911101066
EBITDA*-481,994557,511468,295300,280291,636232,530199,722543,038

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets17,19924,48615,48818,14222,31315,52220,7838,486
Intangible Assets00000000
Investments & Other00000111
Debtors (Due After 1 year)00000000
Total Fixed Assets17,19924,48615,48818,14222,31315,52320,7848,487
Stock & work in progress02,157,5251,621,1661,048,050949,108657,862417,946327,545
Trade Debtors27,154515,550630,724459,832448,447440,777351,059273,304
Group Debtors00000000
Misc Debtors806,3483,7005,0713,54111,5502,9894,4153,768
Cash790,222287,368300,201223,977143,43044,895181,30572,731
misc current assets00000000
total current assets1,623,7242,964,1432,557,1621,735,4001,552,5351,146,523954,725677,348
total assets1,640,9232,988,6292,572,6501,753,5421,574,8481,162,046975,509685,835
Bank overdraft00000000
Bank loan00000000
Trade Creditors 17,377698,471836,564408,912486,174320,298322,485219,517
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities10,641209,745111,64595,20876,14161,83156,72731,529
total current liabilities28,018908,216948,209504,120562,315382,129379,212251,046
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions06,1223,8723,4474,2392,7943,9490
total long term liabilities06,1223,8723,4474,2392,7943,9490
total liabilities28,018914,338952,081507,567566,554384,923383,161251,046
net assets1,612,9052,074,2911,620,5691,245,9751,008,294777,123592,348434,789
total shareholders funds1,612,9052,074,2911,620,5691,245,9751,008,294777,123592,348434,789
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-489,673548,399461,151293,250284,690227,269193,882542,770
Depreciation7,6799,1127,1447,0306,9465,2615,840268
Amortisation00000000
Tax0-106,429-87,868-55,752-54,225-43,342-36,958-108,572
Stock-2,157,525536,359573,11698,942291,246239,91690,401327,545
Debtors314,252-116,545172,4223,37616,23188,29278,402277,072
Creditors-681,094-138,093427,652-77,262165,876-2,187102,968219,517
Accruals and Deferred Income-199,10498,10016,43719,06714,3105,10425,19831,529
Deferred Taxes & Provisions-6,1222,250425-7921,445-1,1553,9490
Cash flow from operations474,959-6,47579,40383,223111,565-137,258126,07680,895
Investing Activities
capital expenditure-392-18,110-4,490-2,859-13,7370-18,137-8,754
Change in Investments0000-1001
cash flow from investments-392-18,110-4,490-2,859-13,7360-18,137-8,755
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000500
interest28,28711,7511,31018470684863591
cash flow from financing28,28711,7511,310184706848635591
cash and cash equivalents
cash502,854-12,83376,22480,54798,535-136,410108,57472,731
overdraft00000000
change in cash502,854-12,83376,22480,54798,535-136,410108,57472,731

race transmission (products) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for race transmission (products) limited. Get real-time insights into race transmission (products) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Race Transmission (products) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for race transmission (products) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

race transmission (products) limited Ownership

RACE TRANSMISSION (PRODUCTS) LIMITED group structure

Race Transmission (Products) Limited has 1 subsidiary company.

Ultimate parent company

RACE TRANSMISSION (PRODUCTS) LIMITED

09951755

1 subsidiary

RACE TRANSMISSION (PRODUCTS) LIMITED Shareholders

christopher john fell 50%
antony raymond harris 50%

race transmission (products) limited directors

Race Transmission (Products) Limited currently has 2 directors. The longest serving directors include Mr Christopher Fell (Jan 2016) and Mr Antony Harris (Jan 2016).

officercountryagestartendrole
Mr Christopher Fell67 years Jan 2016- Director
Mr Antony Harris65 years Jan 2016- Director

P&L

February 2024

turnover

1.1m

-77%

operating profit

-489.7k

0%

gross margin

27.3%

-1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.6m

-0.22%

total assets

1.6m

-0.45%

cash

790.2k

+1.75%

net assets

Total assets minus all liabilities

race transmission (products) limited company details

company number

09951755

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

79 caroline street, birmingham, B3 1UP

Bank

-

Legal Advisor

-

race transmission (products) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to race transmission (products) limited.

race transmission (products) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RACE TRANSMISSION (PRODUCTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

race transmission (products) limited Companies House Filings - See Documents

datedescriptionview/download