the ssh group ltd

Live YoungSmallHealthy

the ssh group ltd Company Information

Share THE SSH GROUP LTD

Company Number

09951929

Directors

Sam West

Shareholders

sam west

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2.2 central point kirpal road, portsmouth, PO3 6FH

the ssh group ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE SSH GROUP LTD at £1.4m based on a Turnover of £2.4m and 0.57x industry multiple (adjusted for size and gross margin).

the ssh group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE SSH GROUP LTD at £0 based on an EBITDA of £-118k and a 4.03x industry multiple (adjusted for size and gross margin).

the ssh group ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of THE SSH GROUP LTD at £1.8m based on Net Assets of £741.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Ssh Group Ltd Overview

The Ssh Group Ltd is a live company located in portsmouth, PO3 6FH with a Companies House number of 09951929. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2016, it's largest shareholder is sam west with a 100% stake. The Ssh Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Ssh Group Ltd Health Check

Pomanda's financial health check has awarded The Ssh Group Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£3.7m)

£2.4m - The Ssh Group Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.3%)

11% - The Ssh Group Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - The Ssh Group Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -5.5% make it less profitable than the average company (5.7%)

-5.5% - The Ssh Group Ltd

5.7% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (22)

17 - The Ssh Group Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - The Ssh Group Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.9k, this is equally as efficient (£146.2k)

£140.9k - The Ssh Group Ltd

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (37 days)

50 days - The Ssh Group Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - The Ssh Group Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (28 days)

6 days - The Ssh Group Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (27 weeks)

39 weeks - The Ssh Group Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.9%, this is a lower level of debt than the average (58.6%)

35.9% - The Ssh Group Ltd

58.6% - Industry AVG

THE SSH GROUP LTD financials

EXPORTms excel logo

The Ssh Group Ltd's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £741.4 thousand. According to their latest financial statements, we estimate that The Ssh Group Ltd has 17 employees and maintains cash reserves of £251.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover2,394,6131,879,6212,666,7241,728,4892,212,7633,043,5461,332,7230
Other Income Or Grants00000000
Cost Of Sales1,490,5101,156,6761,655,0191,084,7921,374,2411,897,741827,4060
Gross Profit904,103722,9441,011,705643,698838,5221,145,806505,3170
Admin Expenses1,036,987741,334974,096580,795756,474954,448488,130-764,807
Operating Profit-132,884-18,39037,60962,90382,048191,35817,187764,807
Interest Payable16,67819,05114,77911,6969,67011,7425,9040
Interest Receivable18,89119,4433,9734322321,1352230
Pre-Tax Profit-130,672-17,99826,80451,63872,610180,75211,506764,808
Tax00-5,093-9,811-13,796-34,343-2,186-152,961
Profit After Tax-130,672-17,99821,71141,82758,814146,4099,320611,846
Dividends Paid00000000
Retained Profit-130,672-17,99821,71141,82758,814146,4099,320611,846
Employee Costs791,149626,712888,904604,214716,986926,904582,5370
Number Of Employees171421151824160
EBITDA*-117,9591,55854,71971,35592,414193,34229,473764,807

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets375,723388,345408,293358,208460,660471,026483,7830
Intangible Assets00000000
Investments & Other100,0000000000
Debtors (Due After 1 year)00000000
Total Fixed Assets475,723388,345408,293358,208460,660471,026483,7830
Stock & work in progress25,79525,79525,79525,79524,50024,50041,2000
Trade Debtors331,331302,346445,662275,914419,867553,942211,7460
Group Debtors26,00026,00026,00000062,200611,846
Misc Debtors46,39064,07071,24410,105002,4090
Cash251,807467,840447,128612,405250,723213,52589,258100
misc current assets00004,785000
total current assets681,323886,0511,015,829924,219699,875791,967406,813611,946
total assets1,157,0461,274,3961,424,1221,282,4271,160,5351,262,993890,596611,946
Bank overdraft45,00065,00085,000100,0000000
Bank loan00000000
Trade Creditors 254,865171,594258,223141,73071,938203,14231,6200
Group/Directors Accounts030,6452981,65342,51842,51839,0720
other short term finances00000000
hp & lease commitments18,46929,67249,33800000
other current liabilities12,3823,92621,04438,02368,80383,40216,9820
total current liabilities330,716300,837413,903281,406183,259329,06287,6740
loans84,973101,530120,192132,704150,786166,255181,6550
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities84,973101,530120,192132,704150,786166,255181,6550
total liabilities415,689402,367534,095414,110334,045495,317269,3290
net assets741,357872,029890,027868,317826,490767,676621,267611,946
total shareholders funds741,357872,029890,027868,317826,490767,676621,267611,946
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-132,884-18,39037,60962,90382,048191,35817,187764,807
Depreciation14,92519,94817,1108,45210,3661,98412,2860
Amortisation00000000
Tax00-5,093-9,811-13,796-34,343-2,186-152,961
Stock0001,2950-16,70041,2000
Debtors11,305-150,490256,887-133,848-134,075277,587-335,491611,846
Creditors83,271-86,629116,49369,792-131,204171,52231,6200
Accruals and Deferred Income8,456-17,118-16,979-30,780-14,59966,42016,9820
Deferred Taxes & Provisions00000000
Cash flow from operations-37,53748,301-107,747233,10966,890136,054370,1800
Investing Activities
capital expenditure-2,3030-67,19594,000010,773-496,0690
Change in Investments100,0000000000
cash flow from investments-102,3030-67,19594,000010,773-496,0690
Financing Activities
Bank loans00000000
Group/Directors Accounts-30,64530,347-1,355-40,86503,44639,0720
Other Short Term Loans 00000000
Long term loans-16,557-18,662-12,512-18,082-15,469-15,400181,6550
Hire Purchase and Lease Commitments-11,203-19,66649,33800000
other long term liabilities00000000
share issue00-10001100
interest2,213392-10,806-11,264-9,438-10,607-5,6810
cash flow from financing-56,192-7,58924,664-70,211-24,907-22,561215,047100
cash and cash equivalents
cash-216,03320,712-165,277361,68237,198124,26789,158100
overdraft-20,000-20,000-15,000100,0000000
change in cash-196,03340,712-150,277261,68237,198124,26789,158100

the ssh group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the ssh group ltd. Get real-time insights into the ssh group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Ssh Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the ssh group ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PO3 area or any other competitors across 12 key performance metrics.

the ssh group ltd Ownership

THE SSH GROUP LTD group structure

The Ssh Group Ltd has 2 subsidiary companies.

Ultimate parent company

THE SSH GROUP LTD

09951929

2 subsidiaries

THE SSH GROUP LTD Shareholders

sam west 100%

the ssh group ltd directors

The Ssh Group Ltd currently has 1 director, Mr Sam West serving since Jan 2016.

officercountryagestartendrole
Mr Sam WestUnited Kingdom34 years Jan 2016- Director

P&L

March 2024

turnover

2.4m

+27%

operating profit

-132.9k

0%

gross margin

37.8%

-1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

741.4k

-0.15%

total assets

1.2m

-0.09%

cash

251.8k

-0.46%

net assets

Total assets minus all liabilities

the ssh group ltd company details

company number

09951929

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ssh group ltd (June 2016)

accountant

BARTER DURGAN

auditor

-

address

2.2 central point kirpal road, portsmouth, PO3 6FH

Bank

-

Legal Advisor

-

the ssh group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the ssh group ltd.

the ssh group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SSH GROUP LTD. This can take several minutes, an email will notify you when this has completed.

the ssh group ltd Companies House Filings - See Documents

datedescriptionview/download