cate campany consulting ltd

Live YoungMicroRapid

cate campany consulting ltd Company Information

Share CATE CAMPANY CONSULTING LTD

Company Number

09955741

Shareholders

catherine mary campany

Group Structure

View All

Industry

Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

 

Registered Address

14 carnaby road, broxbourne, hertfordshire, EN10 7EG

Website

-

cate campany consulting ltd Estimated Valuation

£222.4k

Pomanda estimates the enterprise value of CATE CAMPANY CONSULTING LTD at £222.4k based on a Turnover of £386.5k and 0.58x industry multiple (adjusted for size and gross margin).

cate campany consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CATE CAMPANY CONSULTING LTD at £0 based on an EBITDA of £-34.2k and a 3.33x industry multiple (adjusted for size and gross margin).

cate campany consulting ltd Estimated Valuation

£183.8k

Pomanda estimates the enterprise value of CATE CAMPANY CONSULTING LTD at £183.8k based on Net Assets of £105.8k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cate Campany Consulting Ltd Overview

Cate Campany Consulting Ltd is a live company located in hertfordshire, EN10 7EG with a Companies House number of 09955741. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in January 2016, it's largest shareholder is catherine mary campany with a 100% stake. Cate Campany Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £386.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cate Campany Consulting Ltd Health Check

Pomanda's financial health check has awarded Cate Campany Consulting Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £386.5k, make it smaller than the average company (£572.3k)

£386.5k - Cate Campany Consulting Ltd

£572.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (8.3%)

76% - Cate Campany Consulting Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)

51.3% - Cate Campany Consulting Ltd

51.3% - Industry AVG

profitability

Profitability

an operating margin of -8.8% make it less profitable than the average company (9.1%)

-8.8% - Cate Campany Consulting Ltd

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Cate Campany Consulting Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Cate Campany Consulting Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £386.5k, this is more efficient (£70.3k)

£386.5k - Cate Campany Consulting Ltd

£70.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (51 days)

103 days - Cate Campany Consulting Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (15 days)

7 days - Cate Campany Consulting Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cate Campany Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cate Campany Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (49.7%)

3.6% - Cate Campany Consulting Ltd

49.7% - Industry AVG

CATE CAMPANY CONSULTING LTD financials

EXPORTms excel logo

Cate Campany Consulting Ltd's latest turnover from March 2024 is estimated at £386.5 thousand and the company has net assets of £105.8 thousand. According to their latest financial statements, Cate Campany Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2018Mar 2017
Turnover386,527678,32767,83271,29570,479675,417561,194
Other Income Or Grants
Cost Of Sales188,172236,85430,92932,50822,003241,156249,645
Gross Profit198,355441,47336,90338,78748,476434,260311,549
Admin Expenses232,518478,29780,59287,398-275,445104,4844,239
Operating Profit-34,163-36,824-43,689-48,611323,921329,776307,310
Interest Payable
Interest Receivable4,6141,7292691471,849296
Pre-Tax Profit-34,163-32,210-41,960-48,342324,068331,625307,606
Tax-61,573-63,009-61,521
Profit After Tax-34,163-32,210-41,960-48,342262,495268,616246,085
Dividends Paid
Retained Profit-34,163-32,210-41,960-48,342262,495268,616246,085
Employee Costs33,54331,60728,66928,37829,16828,82430,945
Number Of Employees1111111
EBITDA*-34,163-36,446-43,311-48,181324,419330,262307,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2018Mar 2017
Tangible Assets4315156871,0651,4951,4581,118
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4315156871,0651,4951,4581,118
Stock & work in progress
Trade Debtors109,314170,038146,381123,000
Group Debtors
Misc Debtors2,7571,4141,030
Cash217,135243,897293,443502,286237,153
misc current assets
total current assets109,314170,038217,135246,654294,857649,697360,153
total assets109,745170,553217,822247,719296,352651,155361,271
Bank overdraft
Bank loan
Trade Creditors 3,92530,570
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities45,49833,36333,572136,176114,969
total current liabilities3,92530,57045,49833,36333,572136,176114,969
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions130202284277216
total long term liabilities130202284277216
total liabilities3,92530,57045,62833,56533,856136,453115,185
net assets105,820139,983172,194214,154262,496514,702246,086
total shareholders funds105,820139,983172,194214,154262,496514,702246,086
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2018Mar 2017
Operating Activities
Operating Profit-34,163-36,824-43,689-48,611323,921329,776307,310
Depreciation378378430498486102
Amortisation
Tax-61,573-63,009-61,521
Stock
Debtors-60,724170,038-2,7571,3431,41424,411123,000
Creditors-26,64530,570
Accruals and Deferred Income-45,49812,135-20933,57221,207114,969
Deferred Taxes & Provisions-130-72-8228461216
Cash flow from operations-84-221,542-28,491-49,815295,288264,110238,076
Investing Activities
capital expenditure84-206-1,993-826-1,220
Change in Investments
cash flow from investments84-206-1,993-826-1,220
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-111
interest4,6141,7292691471,849296
cash flow from financing4,6131,7292691481,849297
cash and cash equivalents
cash-217,135-26,762-49,546293,443265,133237,153
overdraft
change in cash-217,135-26,762-49,546293,443265,133237,153

cate campany consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cate campany consulting ltd. Get real-time insights into cate campany consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cate Campany Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cate campany consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EN10 area or any other competitors across 12 key performance metrics.

cate campany consulting ltd Ownership

CATE CAMPANY CONSULTING LTD group structure

Cate Campany Consulting Ltd has no subsidiary companies.

Ultimate parent company

CATE CAMPANY CONSULTING LTD

09955741

CATE CAMPANY CONSULTING LTD Shareholders

catherine mary campany 100%

cate campany consulting ltd directors

Cate Campany Consulting Ltd currently has 1 director, Ms Catherine Campany serving since Jan 2016.

officercountryagestartendrole
Ms Catherine CampanyUnited Kingdom59 years Jan 2016- Director

P&L

March 2024

turnover

386.5k

-43%

operating profit

-34.2k

0%

gross margin

51.4%

-21.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

105.8k

-0.24%

total assets

109.7k

-0.36%

cash

0

0%

net assets

Total assets minus all liabilities

cate campany consulting ltd company details

company number

09955741

Type

Private limited with Share Capital

industry

69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

14 carnaby road, broxbourne, hertfordshire, EN10 7EG

Bank

-

Legal Advisor

-

cate campany consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cate campany consulting ltd.

cate campany consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CATE CAMPANY CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

cate campany consulting ltd Companies House Filings - See Documents

datedescriptionview/download