freelance marketing services uk limited

Live YoungMicroRapid

freelance marketing services uk limited Company Information

Share FREELANCE MARKETING SERVICES UK LIMITED

Company Number

09956933

Shareholders

chrysoula giannoulaki

simon frederick dorsen

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

20 ashfield road, leicester, LE2 1LA

Website

-

freelance marketing services uk limited Estimated Valuation

£88.9k

Pomanda estimates the enterprise value of FREELANCE MARKETING SERVICES UK LIMITED at £88.9k based on a Turnover of £223.7k and 0.4x industry multiple (adjusted for size and gross margin).

freelance marketing services uk limited Estimated Valuation

£932.9k

Pomanda estimates the enterprise value of FREELANCE MARKETING SERVICES UK LIMITED at £932.9k based on an EBITDA of £306.2k and a 3.05x industry multiple (adjusted for size and gross margin).

freelance marketing services uk limited Estimated Valuation

£616.4k

Pomanda estimates the enterprise value of FREELANCE MARKETING SERVICES UK LIMITED at £616.4k based on Net Assets of £229.8k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freelance Marketing Services Uk Limited Overview

Freelance Marketing Services Uk Limited is a live company located in leicester, LE2 1LA with a Companies House number of 09956933. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2016, it's largest shareholder is chrysoula giannoulaki with a 50% stake. Freelance Marketing Services Uk Limited is a young, micro sized company, Pomanda has estimated its turnover at £223.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freelance Marketing Services Uk Limited Health Check

Pomanda's financial health check has awarded Freelance Marketing Services Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £223.7k, make it smaller than the average company (£405.7k)

£223.7k - Freelance Marketing Services Uk Limited

£405.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (9.7%)

71% - Freelance Marketing Services Uk Limited

9.7% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (60.5%)

26.2% - Freelance Marketing Services Uk Limited

60.5% - Industry AVG

profitability

Profitability

an operating margin of 136.9% make it more profitable than the average company (8.4%)

136.9% - Freelance Marketing Services Uk Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Freelance Marketing Services Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Freelance Marketing Services Uk Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.9k, this is equally as efficient (£120.3k)

£111.9k - Freelance Marketing Services Uk Limited

£120.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (65 days)

138 days - Freelance Marketing Services Uk Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 340 days, this is slower than average (25 days)

340 days - Freelance Marketing Services Uk Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freelance Marketing Services Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Freelance Marketing Services Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (53.6%)

40.3% - Freelance Marketing Services Uk Limited

53.6% - Industry AVG

FREELANCE MARKETING SERVICES UK LIMITED financials

EXPORTms excel logo

Freelance Marketing Services Uk Limited's latest turnover from January 2024 is estimated at £223.7 thousand and the company has net assets of £229.8 thousand. According to their latest financial statements, Freelance Marketing Services Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover223,707132,67541,85744,85457,05760,83336,08735,022
Other Income Or Grants00000000
Cost Of Sales165,21198,09531,18833,15042,08643,36425,29924,191
Gross Profit58,49634,58010,66911,70514,97117,46910,78810,830
Admin Expenses-247,70123,438-4,03718,66031,4267,57910,04716,794
Operating Profit306,19711,14214,706-6,955-16,4559,890741-5,964
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit306,19711,14214,706-6,955-16,4559,890741-5,964
Tax-76,549-2,117-2,79400-1,879-1410
Profit After Tax229,6489,02511,912-6,955-16,4558,011600-5,964
Dividends Paid00000000
Retained Profit229,6489,02511,912-6,955-16,4558,011600-5,964
Employee Costs98,86794,86692,30885,24493,141104,51546,21952,029
Number Of Employees22222211
EBITDA*306,19711,14214,706-6,955-16,4559,890741-5,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets300,5481,0448251,247897000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets300,5481,0448251,247897000
Stock & work in progress00000000
Trade Debtors84,64257,8203,4211,8189,22514,0907,9776,690
Group Debtors00000000
Misc Debtors0005,2570000
Cash00000000
misc current assets00000000
total current assets84,64257,8203,4217,0759,22514,0907,9776,690
total assets385,19058,8644,2468,32210,12214,0907,9776,690
Bank overdraft00000000
Bank loan00000000
Trade Creditors 154,25657,57811,98527,97322,63010,943012,154
Group/Directors Accounts00000012,8410
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities154,25657,57811,98527,97322,63010,94312,84112,154
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income1,1121,1121,1121,1121,300500500500
other liabilities00000000
provisions00000000
total long term liabilities1,1121,1121,1121,1121,300500500500
total liabilities155,36858,69013,09729,08523,93011,44313,34112,654
net assets229,822174-8,851-20,763-13,8082,647-5,364-5,964
total shareholders funds229,822174-8,851-20,763-13,8082,647-5,364-5,964
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit306,19711,14214,706-6,955-16,4559,890741-5,964
Depreciation00000000
Amortisation00000000
Tax-76,549-2,117-2,79400-1,879-1410
Stock00000000
Debtors26,82254,399-3,654-2,150-4,8656,1131,2876,690
Creditors96,67845,593-15,9885,34311,68710,943-12,15412,154
Accruals and Deferred Income000-18880000500
Deferred Taxes & Provisions00000000
Cash flow from operations299,504219-42235089712,841-12,8410
Investing Activities
capital expenditure-299,504-219422-350-897000
Change in Investments00000000
cash flow from investments-299,504-219422-350-897000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000-12,84112,8410
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000-12,84112,8410
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

freelance marketing services uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freelance marketing services uk limited. Get real-time insights into freelance marketing services uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freelance Marketing Services Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freelance marketing services uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.

freelance marketing services uk limited Ownership

FREELANCE MARKETING SERVICES UK LIMITED group structure

Freelance Marketing Services Uk Limited has no subsidiary companies.

Ultimate parent company

FREELANCE MARKETING SERVICES UK LIMITED

09956933

FREELANCE MARKETING SERVICES UK LIMITED Shareholders

chrysoula giannoulaki 50%
simon frederick dorsen 50%

freelance marketing services uk limited directors

Freelance Marketing Services Uk Limited currently has 2 directors. The longest serving directors include Chrysoula Giannoulaki (Jan 2016) and Mr Simon Dorsen (Nov 2018).

officercountryagestartendrole
Chrysoula GiannoulakiEngland46 years Jan 2016- Director
Mr Simon DorsenEngland45 years Nov 2018- Director

P&L

January 2024

turnover

223.7k

+69%

operating profit

306.2k

0%

gross margin

26.2%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

229.8k

+1319.82%

total assets

385.2k

+5.54%

cash

0

0%

net assets

Total assets minus all liabilities

freelance marketing services uk limited company details

company number

09956933

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

20 ashfield road, leicester, LE2 1LA

Bank

-

Legal Advisor

-

freelance marketing services uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freelance marketing services uk limited.

freelance marketing services uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREELANCE MARKETING SERVICES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

freelance marketing services uk limited Companies House Filings - See Documents

datedescriptionview/download