harnham europe limited
harnham europe limited Company Information
Company Number
09956940
Next Accounts
Aug 2025
Shareholders
harnham group limited
david curtis
View AllGroup Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
3rd floor, melbury house, 51 wimbledon hill road, wimbledon, london, SW19 7QW
Website
www.harnham.comharnham europe limited Estimated Valuation
Pomanda estimates the enterprise value of HARNHAM EUROPE LIMITED at £153.2k based on a Turnover of £897.8k and 0.17x industry multiple (adjusted for size and gross margin).
harnham europe limited Estimated Valuation
Pomanda estimates the enterprise value of HARNHAM EUROPE LIMITED at £0 based on an EBITDA of £-633.3k and a 2.8x industry multiple (adjusted for size and gross margin).
harnham europe limited Estimated Valuation
Pomanda estimates the enterprise value of HARNHAM EUROPE LIMITED at £25.1k based on Net Assets of £16.1k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harnham Europe Limited Overview
Harnham Europe Limited is a live company located in wimbledon, SW19 7QW with a Companies House number of 09956940. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2016, it's largest shareholder is harnham group limited with a 90% stake. Harnham Europe Limited is a young, small sized company, Pomanda has estimated its turnover at £897.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harnham Europe Limited Health Check
Pomanda's financial health check has awarded Harnham Europe Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £897.8k, make it smaller than the average company (£8.3m)
- Harnham Europe Limited
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.1%)
- Harnham Europe Limited
5.1% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- Harnham Europe Limited
25.2% - Industry AVG
Profitability
an operating margin of -70.5% make it less profitable than the average company (4.4%)
- Harnham Europe Limited
4.4% - Industry AVG
Employees
with 7 employees, this is below the industry average (39)
7 - Harnham Europe Limited
39 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)
- Harnham Europe Limited
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £128.3k, this is less efficient (£171.4k)
- Harnham Europe Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (45 days)
- Harnham Europe Limited
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Harnham Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harnham Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (13 weeks)
9 weeks - Harnham Europe Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (66.7%)
95% - Harnham Europe Limited
66.7% - Industry AVG
HARNHAM EUROPE LIMITED financials
Harnham Europe Limited's latest turnover from November 2023 is estimated at £897.8 thousand and the company has net assets of £16.1 thousand. According to their latest financial statements, Harnham Europe Limited has 7 employees and maintains cash reserves of £55.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 7 | 18 | 19 | 3 | 3 | 2 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 69 | 347 | 625 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 86 | 0 | 69 | 347 | 625 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 96,142 | 249,198 | 360,970 | 132,943 | 195,007 | 146,134 | 133,630 | 39,661 |
| Group Debtors | 143,659 | 640,322 | 686,918 | 473,741 | 173,791 | 455 | 9 | 8 |
| Misc Debtors | 23,501 | 527,726 | 106,288 | 21,432 | 2,586 | 2,388 | 25,383 | 0 |
| Cash | 55,461 | 238,053 | 324,408 | 272,979 | 217,284 | 324,014 | 466,865 | 132,024 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 318,763 | 1,655,299 | 1,478,584 | 901,095 | 588,668 | 472,991 | 625,887 | 171,693 |
| total assets | 318,849 | 1,655,299 | 1,478,653 | 901,442 | 589,293 | 472,991 | 625,887 | 171,693 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 19,996 | 50,143 | 30,040 | 13,105 | 599 | 0 | 25 |
| Group/Directors Accounts | 224,829 | 867,716 | 1,257,629 | 625,274 | 110,956 | 220,126 | 534,035 | 290,129 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 77,922 | 125,935 | 101,307 | 72,397 | 221,471 | 155,177 | 133,228 | 3,000 |
| total current liabilities | 302,751 | 1,013,647 | 1,409,079 | 727,711 | 345,532 | 375,902 | 667,263 | 293,154 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 302,751 | 1,013,647 | 1,409,079 | 727,711 | 345,532 | 375,902 | 667,263 | 293,154 |
| net assets | 16,098 | 641,652 | 69,574 | 173,731 | 243,761 | 97,089 | -41,376 | -121,461 |
| total shareholders funds | 16,098 | 641,652 | 69,574 | 173,731 | 243,761 | 97,089 | -41,376 | -121,461 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 69 | 278 | 278 | 208 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,153,944 | 263,070 | 526,060 | 256,732 | 222,407 | -10,045 | 119,353 | 39,669 |
| Creditors | -19,996 | -30,147 | 20,103 | 16,935 | 12,506 | 599 | -25 | 25 |
| Accruals and Deferred Income | -48,013 | 24,628 | 28,910 | -149,074 | 66,294 | 21,949 | 130,228 | 3,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -642,887 | -389,913 | 632,355 | 514,318 | -109,170 | -313,909 | 243,906 | 290,129 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -182,592 | -86,355 | 51,429 | 55,695 | -106,730 | -142,851 | 334,841 | 132,024 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -182,592 | -86,355 | 51,429 | 55,695 | -106,730 | -142,851 | 334,841 | 132,024 |
harnham europe limited Credit Report and Business Information
Harnham Europe Limited Competitor Analysis
Perform a competitor analysis for harnham europe limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.
harnham europe limited Ownership
HARNHAM EUROPE LIMITED group structure
Harnham Europe Limited has no subsidiary companies.
harnham europe limited directors
Harnham Europe Limited currently has 3 directors. The longest serving directors include Mr Simon Clarke (Jan 2016) and Mr Stephen Lawrence (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Clarke | England | 49 years | Jan 2016 | - | Director |
| Mr Stephen Lawrence | England | 60 years | Sep 2018 | - | Director |
| Mr David Farmer | England | 44 years | Sep 2018 | - | Director |
P&L
November 2023turnover
897.8k
-48%
operating profit
-633.3k
0%
gross margin
25.2%
-3.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
16.1k
-0.97%
total assets
318.8k
-0.81%
cash
55.5k
-0.77%
net assets
Total assets minus all liabilities
Similar Companies
harnham europe limited company details
company number
09956940
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
November 2023
previous names
N/A
accountant
HARTLEY FOWLER LLP
auditor
-
address
3rd floor, melbury house, 51 wimbledon hill road, wimbledon, london, SW19 7QW
Bank
-
Legal Advisor
-
harnham europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to harnham europe limited. Currently there are 4 open charges and 0 have been satisfied in the past.
harnham europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARNHAM EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
harnham europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
