kammbronn homes limited
kammbronn homes limited Company Information
Company Number
09957667
Next Accounts
Dec 2025
Shareholders
marconi builders and developers limited
mjl cornwall limited
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
12 tresprison business park, helston, cornwall, TR13 0QD
Website
marconibuilders.comkammbronn homes limited Estimated Valuation
Pomanda estimates the enterprise value of KAMMBRONN HOMES LIMITED at £2.4m based on a Turnover of £802.2k and 2.97x industry multiple (adjusted for size and gross margin).
kammbronn homes limited Estimated Valuation
Pomanda estimates the enterprise value of KAMMBRONN HOMES LIMITED at £0 based on an EBITDA of £-8.3k and a 6.13x industry multiple (adjusted for size and gross margin).
kammbronn homes limited Estimated Valuation
Pomanda estimates the enterprise value of KAMMBRONN HOMES LIMITED at £4.6k based on Net Assets of £3k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kammbronn Homes Limited Overview
Kammbronn Homes Limited is a live company located in cornwall, TR13 0QD with a Companies House number of 09957667. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2016, it's largest shareholder is marconi builders and developers limited with a 60% stake. Kammbronn Homes Limited is a young, small sized company, Pomanda has estimated its turnover at £802.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kammbronn Homes Limited Health Check
Pomanda's financial health check has awarded Kammbronn Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
2 Weak
Size
annual sales of £802.2k, make it in line with the average company (£824.8k)
- Kammbronn Homes Limited
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.2%)
- Kammbronn Homes Limited
3.2% - Industry AVG
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
- Kammbronn Homes Limited
67% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (27.6%)
- Kammbronn Homes Limited
27.6% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Kammbronn Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Kammbronn Homes Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £200.6k, this is equally as efficient (£200.6k)
- Kammbronn Homes Limited
£200.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kammbronn Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kammbronn Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kammbronn Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 164 weeks, this is more cash available to meet short term requirements (8 weeks)
164 weeks - Kammbronn Homes Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (61.8%)
27.1% - Kammbronn Homes Limited
61.8% - Industry AVG
KAMMBRONN HOMES LIMITED financials
Kammbronn Homes Limited's latest turnover from March 2024 is estimated at £802.2 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Kammbronn Homes Limited has 4 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 4 | 4 | 4 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 63,459 | 64,119 | 3,402,592 | 3,714,571 | 4,049,583 | 5,211,525 |
| Trade Debtors | 0 | 5,001 | 64,212 | 96,547 | 973,193 | 2,142,047 | 1,734,442 | 104,400 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 486 | 434 | 6,286 | 80,151 | 116,297 | 315,468 | 208,529 | 17,130 |
| Cash | 3,479 | 6,582 | 228,688 | 598,127 | 1,145,243 | 132,760 | 1,625,532 | 488,891 |
| misc current assets | 100 | 100 | 200 | 200 | 100 | 100 | 100 | 100 |
| total current assets | 4,065 | 12,117 | 362,845 | 839,144 | 5,637,425 | 6,304,946 | 7,618,186 | 5,822,046 |
| total assets | 4,065 | 12,117 | 362,845 | 839,144 | 5,637,425 | 6,304,946 | 7,618,186 | 5,822,046 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 59,302 | 0 | 12,753 | 9,786 | 922 | 12,120 |
| Group/Directors Accounts | 100 | 100 | 180,910 | 435,470 | 1,979,039 | 2,103,829 | 1,753,633 | 1,312,352 |
| other short term finances | 0 | 0 | 97,176 | 93,750 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,000 | 1,000 | 1,232 | 59,678 | 526,898 | 173,037 | 129,157 | 1,000 |
| total current liabilities | 1,100 | 1,100 | 338,620 | 588,898 | 2,518,690 | 2,286,652 | 1,883,712 | 1,325,472 |
| loans | 0 | 0 | 0 | 0 | 1,937,501 | 3,479,106 | 5,265,032 | 4,724,084 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 1,937,501 | 3,479,106 | 5,265,032 | 4,724,084 |
| total liabilities | 1,100 | 1,100 | 338,620 | 588,898 | 4,456,191 | 5,765,758 | 7,148,744 | 6,049,556 |
| net assets | 2,965 | 11,017 | 24,225 | 250,246 | 1,181,234 | 539,188 | 469,442 | -227,510 |
| total shareholders funds | 2,965 | 11,017 | 24,225 | 250,246 | 1,181,234 | 539,188 | 469,442 | -227,510 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | -63,459 | -660 | -3,338,473 | -311,979 | -335,012 | -1,161,942 | 5,211,525 |
| Debtors | -4,949 | -65,063 | -106,200 | -912,792 | -1,368,025 | 514,544 | 1,821,441 | 121,530 |
| Creditors | 0 | -59,302 | 59,302 | -12,753 | 2,967 | 8,864 | -11,198 | 12,120 |
| Accruals and Deferred Income | 0 | -232 | -58,446 | -467,220 | 353,861 | 43,880 | 128,157 | 1,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -180,810 | -254,560 | -1,543,569 | -124,790 | 350,196 | 441,281 | 1,312,352 |
| Other Short Term Loans | 0 | -97,176 | 3,426 | 93,750 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -1,937,501 | -1,541,605 | -1,785,926 | 540,948 | 4,724,084 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -3,103 | -222,106 | -369,439 | -547,116 | 1,012,483 | -1,492,772 | 1,136,641 | 488,891 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,103 | -222,106 | -369,439 | -547,116 | 1,012,483 | -1,492,772 | 1,136,641 | 488,891 |
kammbronn homes limited Credit Report and Business Information
Kammbronn Homes Limited Competitor Analysis
Perform a competitor analysis for kammbronn homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TR13 area or any other competitors across 12 key performance metrics.
kammbronn homes limited Ownership
KAMMBRONN HOMES LIMITED group structure
Kammbronn Homes Limited has 1 subsidiary company.
Ultimate parent company
1 parent
KAMMBRONN HOMES LIMITED
09957667
1 subsidiary
kammbronn homes limited directors
Kammbronn Homes Limited currently has 2 directors. The longest serving directors include Mr Charles Hunt (Jan 2016) and Mr Matthew Lugg (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles Hunt | United Kingdom | 60 years | Jan 2016 | - | Director |
| Mr Matthew Lugg | United Kingdom | 46 years | Jan 2016 | - | Director |
P&L
March 2024turnover
802.2k
+151%
operating profit
-8.3k
0%
gross margin
67%
+0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3k
-0.73%
total assets
4.1k
-0.66%
cash
3.5k
-0.47%
net assets
Total assets minus all liabilities
kammbronn homes limited company details
company number
09957667
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
MITCHELL CHARTERED ACCOUNTANTS
auditor
-
address
12 tresprison business park, helston, cornwall, TR13 0QD
Bank
-
Legal Advisor
-
kammbronn homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kammbronn homes limited.
kammbronn homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KAMMBRONN HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
kammbronn homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
