awmc restaurants ltd

Live YoungSmallRapid

awmc restaurants ltd Company Information

Share AWMC RESTAURANTS LTD

Company Number

09959071

Shareholders

david vanderhook

philip hodari

View All

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

15 carnarvon street, manchester, M3 1HJ

Website

-

awmc restaurants ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of AWMC RESTAURANTS LTD at £1.9m based on a Turnover of £3.3m and 0.59x industry multiple (adjusted for size and gross margin).

awmc restaurants ltd Estimated Valuation

£735.7k

Pomanda estimates the enterprise value of AWMC RESTAURANTS LTD at £735.7k based on an EBITDA of £193.2k and a 3.81x industry multiple (adjusted for size and gross margin).

awmc restaurants ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AWMC RESTAURANTS LTD at £2.1m based on Net Assets of £857k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Awmc Restaurants Ltd Overview

Awmc Restaurants Ltd is a live company located in manchester, M3 1HJ with a Companies House number of 09959071. It operates in the licenced restaurants sector, SIC Code 56101. Founded in January 2016, it's largest shareholder is david vanderhook with a 50% stake. Awmc Restaurants Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Awmc Restaurants Ltd Health Check

Pomanda's financial health check has awarded Awmc Restaurants Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£2.2m)

£3.3m - Awmc Restaurants Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (7.8%)

45% - Awmc Restaurants Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a higher cost of product (58.4%)

37.2% - Awmc Restaurants Ltd

58.4% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (2.5%)

1.2% - Awmc Restaurants Ltd

2.5% - Industry AVG

employees

Employees

with 99 employees, this is above the industry average (44)

99 - Awmc Restaurants Ltd

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)

£19.7k - Awmc Restaurants Ltd

£19.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33k, this is less efficient (£54.5k)

£33k - Awmc Restaurants Ltd

£54.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (6 days)

28 days - Awmc Restaurants Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (48 days)

63 days - Awmc Restaurants Ltd

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is in line with average (11 days)

9 days - Awmc Restaurants Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (12 weeks)

23 weeks - Awmc Restaurants Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (83.2%)

42.8% - Awmc Restaurants Ltd

83.2% - Industry AVG

AWMC RESTAURANTS LTD financials

EXPORTms excel logo

Awmc Restaurants Ltd's latest turnover from November 2023 is estimated at £3.3 million and the company has net assets of £857 thousand. According to their latest financial statements, Awmc Restaurants Ltd has 99 employees and maintains cash reserves of £157.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover3,262,1333,918,6561,802,1961,065,0591,367,914992,2261,185,181621,686
Other Income Or Grants
Cost Of Sales2,048,9872,497,4551,258,114684,269841,485594,426697,437373,297
Gross Profit1,213,1461,421,201544,082380,790526,429397,801487,744248,389
Admin Expenses1,174,0691,133,804322,718161,368576,536280,010212,745300,308
Operating Profit39,077287,397221,364219,422-50,107117,791274,999-51,919
Interest Payable1,5251,525
Interest Receivable11,69914,1324021581,2991,13137234
Pre-Tax Profit50,776301,528220,241218,054-48,808118,922275,370-51,885
Tax-12,694-57,290-41,846-41,430-22,595-52,320
Profit After Tax38,082244,238178,395176,624-48,80896,327223,050-51,885
Dividends Paid
Retained Profit38,082244,238178,395176,624-48,80896,327223,050-51,885
Employee Costs1,952,3581,866,6991,730,5251,096,376965,976881,587808,671388,584
Number Of Employees99991036354504824
EBITDA*193,231363,062293,032288,370893168,140318,408-51,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets1,032,364663,805419,234472,633361,204402,025402,8075,796
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,032,364663,805419,234472,633361,204402,025402,8075,796
Stock & work in progress53,12653,55826,67132,26835,52619,58821,72719,000
Trade Debtors255,390513,594189,3824,7451,596
Group Debtors
Misc Debtors81,45014,20031,10123,88519,261
Cash157,785287,897654,216149,189166,208180,202121,37527,276
misc current assets
total current assets466,301855,049870,269267,652215,934232,487166,98765,537
total assets1,498,6651,518,8541,289,503740,285577,138634,512569,79471,333
Bank overdraft
Bank loan
Trade Creditors 354,751408,185399,33256,418114,700129,158144,53355,797
Group/Directors Accounts36,762
other short term finances
hp & lease commitments
other current liabilities211,132203,318201,437213,47129,669
total current liabilities354,751408,185399,332267,550318,018330,595358,004122,228
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities170,833220,833250,00039,436
provisions116,05870,89565,46826,42735,42539,625
total long term liabilities286,891291,728315,46876,42739,43635,42539,625
total liabilities641,642699,913714,800343,977357,454366,020397,629122,228
net assets857,023818,941574,703396,308219,684268,492172,165-50,895
total shareholders funds857,023818,941574,703396,308219,684268,492172,165-50,895
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit39,077287,397221,364219,422-50,107117,791274,999-51,919
Depreciation154,15475,66571,66868,94851,00050,34943,409
Amortisation
Tax-12,694-57,290-41,846-41,430-22,595-52,320
Stock-43226,887-5,597-3,25815,938-2,1392,72719,000
Debtors-258,204324,212103,18771,995-18,4978,8124,62419,261
Creditors-53,4348,853342,914-58,282-14,458-15,37588,73655,797
Accruals and Deferred Income-211,1327,8141,881-12,034183,80229,669
Deferred Taxes & Provisions45,1635,42739,04126,427-35,425-4,20039,625
Cash flow from operations430,902-31,047324,419154,162-44,550107,263570,900-4,714
Investing Activities
capital expenditure-522,713-320,236-18,269-180,377-10,179-49,567-440,420-5,796
Change in Investments
cash flow from investments-522,713-320,236-18,269-180,377-10,179-49,567-440,420-5,796
Financing Activities
Bank loans
Group/Directors Accounts-36,76236,762
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-50,000-29,167250,000-39,43639,436
share issue10990
interest11,69914,132-1,123-1,3671,2991,13137234
cash flow from financing-38,301-15,035198,8779,19740,7351,131-36,38037,786
cash and cash equivalents
cash-130,112-366,319505,027-17,019-13,99458,82794,09927,276
overdraft
change in cash-130,112-366,319505,027-17,019-13,99458,82794,09927,276

awmc restaurants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for awmc restaurants ltd. Get real-time insights into awmc restaurants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Awmc Restaurants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for awmc restaurants ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

awmc restaurants ltd Ownership

AWMC RESTAURANTS LTD group structure

Awmc Restaurants Ltd has no subsidiary companies.

Ultimate parent company

AWMC RESTAURANTS LTD

09959071

AWMC RESTAURANTS LTD Shareholders

david vanderhook 50%
philip hodari 20%
simon donald bate 20%
kenneth hollingworth 5%
anne humblet 2.5%
edward lister 2.5%

awmc restaurants ltd directors

Awmc Restaurants Ltd currently has 4 directors. The longest serving directors include Mr Philip Hodari (Jan 2016) and Mr David Vanderhook (Jan 2016).

officercountryagestartendrole
Mr Philip Hodari64 years Jan 2016- Director
Mr David VanderhookUnited Kingdom59 years Jan 2016- Director
Mr Kenneth HollingworthUnited Kingdom66 years Jan 2016- Director
Mr Simon BateEngland66 years Jan 2016- Director

P&L

November 2023

turnover

3.3m

-17%

operating profit

39.1k

0%

gross margin

37.2%

+2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

857k

+0.05%

total assets

1.5m

-0.01%

cash

157.8k

-0.45%

net assets

Total assets minus all liabilities

awmc restaurants ltd company details

company number

09959071

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

15 carnarvon street, manchester, M3 1HJ

Bank

-

Legal Advisor

-

awmc restaurants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to awmc restaurants ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

awmc restaurants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AWMC RESTAURANTS LTD. This can take several minutes, an email will notify you when this has completed.

awmc restaurants ltd Companies House Filings - See Documents

datedescriptionview/download