pn ip holdings limited

pn ip holdings limited Company Information

Share PN IP HOLDINGS LIMITED
Live 
YoungSmallHealthy

Company Number

09964788

Industry

Leasing of intellectual property and similar products, except copyrighted works

 

Shareholders

francesco boglione

lara angelica boglione

View All

Group Structure

View All

Contact

Registered Address

1 floral court 1 floral court, floral street, london, london, WC2E 7FB

Website

-

pn ip holdings limited Estimated Valuation

£608.5k

Pomanda estimates the enterprise value of PN IP HOLDINGS LIMITED at £608.5k based on a Turnover of £1m and 0.6x industry multiple (adjusted for size and gross margin).

pn ip holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PN IP HOLDINGS LIMITED at £0 based on an EBITDA of £-49 and a 3.06x industry multiple (adjusted for size and gross margin).

pn ip holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PN IP HOLDINGS LIMITED at £0 based on Net Assets of £-54.2k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pn Ip Holdings Limited Overview

Pn Ip Holdings Limited is a live company located in london, WC2E 7FB with a Companies House number of 09964788. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in January 2016, it's largest shareholder is francesco boglione with a 65% stake. Pn Ip Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pn Ip Holdings Limited Health Check

Pomanda's financial health check has awarded Pn Ip Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£4.1m)

£1m - Pn Ip Holdings Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.3%)

9% - Pn Ip Holdings Limited

5.3% - Industry AVG

production

Production

with a gross margin of 85.2%, this company has a comparable cost of product (85.2%)

85.2% - Pn Ip Holdings Limited

85.2% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (14.8%)

-0.4% - Pn Ip Holdings Limited

14.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Pn Ip Holdings Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £106.9k, the company has an equivalent pay structure (£106.9k)

£106.9k - Pn Ip Holdings Limited

£106.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £510.6k, this is equally as efficient (£510.6k)

£510.6k - Pn Ip Holdings Limited

£510.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pn Ip Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pn Ip Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pn Ip Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Pn Ip Holdings Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 369.4%, this is a higher level of debt than the average (55.3%)

369.4% - Pn Ip Holdings Limited

55.3% - Industry AVG

PN IP HOLDINGS LIMITED financials

EXPORTms excel logo

Pn Ip Holdings Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of -£54.2 thousand. According to their latest financial statements, Pn Ip Holdings Limited has 2 employees and maintains cash reserves of £7 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover1,021,166612,500505,159784,167845,491444,660955,1680
Other Income Or Grants00000000
Cost Of Sales151,21064,91341,02872,472100,15652,67476,3770
Gross Profit869,957547,587464,132711,694745,335391,986878,7910
Admin Expenses874,292553,475474,367717,980750,845407,046882,8622,906
Operating Profit-4,335-5,888-10,235-6,286-5,510-15,060-4,071-2,906
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-4,335-5,888-10,235-6,286-5,510-15,060-4,071-2,906
Tax00000000
Profit After Tax-4,335-5,888-10,235-6,286-5,510-15,060-4,071-2,906
Dividends Paid00000000
Retained Profit-4,335-5,888-10,235-6,286-5,510-15,060-4,071-2,906
Employee Costs213,825194,283148,395148,395153,701147,925161,9350
Number Of Employees22222230
EBITDA*-498,141-6,975-3,026-2,250-11,800-1,800-2,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets00000000
Intangible Assets20,00614,02917,28920,54923,80927,06930,32921,600
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets20,00614,02917,28920,54923,80927,06930,32921,600
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors100100100100100100100100
Cash70000000
misc current assets00000000
total current assets107100100100100100100100
total assets20,11314,12917,38920,64923,90927,16930,42921,700
Bank overdraft00000000
Bank loan00000000
Trade Creditors 000001,80000
Group/Directors Accounts61,63162,18559,55752,58249,556000
other short term finances00000000
hp & lease commitments00000000
other current liabilities12,6731,8001,8001,8001,80047,30637,30624,506
total current liabilities74,30463,98561,35754,38251,35649,10637,30624,506
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities74,30463,98561,35754,38251,35649,10637,30624,506
net assets-54,191-49,856-43,968-33,733-27,447-21,937-6,877-2,806
total shareholders funds-54,191-49,856-43,968-33,733-27,447-21,937-6,877-2,806
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-4,335-5,888-10,235-6,286-5,510-15,060-4,071-2,906
Depreciation00000000
Amortisation4,28614,0293,2603,2603,2603,2602,2710
Tax00000000
Stock00000000
Debtors0000000100
Creditors0000-1,8001,80000
Accruals and Deferred Income10,873000-45,50610,00012,80024,506
Deferred Taxes & Provisions00000000
Cash flow from operations10,8248,141-6,975-3,026-49,556011,00021,500
Investing Activities
capital expenditure-10,263-10,7690000-11,000-21,600
Change in Investments00000000
cash flow from investments-10,263-10,7690000-11,000-21,600
Financing Activities
Bank loans00000000
Group/Directors Accounts-5542,6286,9753,02649,556000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest00000000
cash flow from financing-5542,6286,9753,02649,55600100
cash and cash equivalents
cash70000000
overdraft00000000
change in cash70000000

pn ip holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pn ip holdings limited. Get real-time insights into pn ip holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pn Ip Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pn ip holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.

pn ip holdings limited Ownership

PN IP HOLDINGS LIMITED group structure

Pn Ip Holdings Limited has no subsidiary companies.

Ultimate parent company

PN IP HOLDINGS LIMITED

09964788

PN IP HOLDINGS LIMITED Shareholders

francesco boglione 65%
lara angelica boglione 30%
labo srl 2.5%
antonio foglia 2.5%

pn ip holdings limited directors

Pn Ip Holdings Limited currently has 2 directors. The longest serving directors include Ms Lara Boglione (Jan 2016) and Mr Francesco Boglione (May 2016).

officercountryagestartendrole
Ms Lara BoglioneUnited Kingdom40 years Jan 2016- Director
Mr Francesco BoglioneEngland76 years May 2016- Director

P&L

December 2023

turnover

1m

+67%

operating profit

-4.3k

0%

gross margin

85.2%

-4.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-54.2k

+0.09%

total assets

20.1k

+0.42%

cash

7

0%

net assets

Total assets minus all liabilities

pn ip holdings limited company details

company number

09964788

Type

Private limited with Share Capital

industry

77400 - Leasing of intellectual property and similar products, except copyrighted works

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

WMT

auditor

-

address

1 floral court 1 floral court, floral street, london, london, WC2E 7FB

Bank

-

Legal Advisor

-

pn ip holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pn ip holdings limited.

pn ip holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PN IP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

pn ip holdings limited Companies House Filings - See Documents

datedescriptionview/download