zebra spv fishponds ltd

zebra spv fishponds ltd Company Information

Share ZEBRA SPV FISHPONDS LTD
Live 
YoungMicroHealthy

Company Number

09964838

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Jeremy Krantz

Shareholders

zebra property (bristol) ltd

Group Structure

View All

Contact

Registered Address

sky view argosy road, east midland airport, castle donnington, derby, DE74 2SA

Website

-

zebra spv fishponds ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ZEBRA SPV FISHPONDS LTD at £1.3m based on a Turnover of £366.2k and 3.47x industry multiple (adjusted for size and gross margin).

zebra spv fishponds ltd Estimated Valuation

£204k

Pomanda estimates the enterprise value of ZEBRA SPV FISHPONDS LTD at £204k based on an EBITDA of £29.7k and a 6.86x industry multiple (adjusted for size and gross margin).

zebra spv fishponds ltd Estimated Valuation

£156.7k

Pomanda estimates the enterprise value of ZEBRA SPV FISHPONDS LTD at £156.7k based on Net Assets of £91.7k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zebra Spv Fishponds Ltd Overview

Zebra Spv Fishponds Ltd is a live company located in castle donnington, DE74 2SA with a Companies House number of 09964838. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2016, it's largest shareholder is zebra property (bristol) ltd with a 100% stake. Zebra Spv Fishponds Ltd is a young, micro sized company, Pomanda has estimated its turnover at £366.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zebra Spv Fishponds Ltd Health Check

Pomanda's financial health check has awarded Zebra Spv Fishponds Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £366.2k, make it smaller than the average company (£951.3k)

£366.2k - Zebra Spv Fishponds Ltd

£951.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.7%)

9% - Zebra Spv Fishponds Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Zebra Spv Fishponds Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it less profitable than the average company (25.7%)

8.1% - Zebra Spv Fishponds Ltd

25.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Zebra Spv Fishponds Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Zebra Spv Fishponds Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.1k, this is equally as efficient (£183.1k)

£183.1k - Zebra Spv Fishponds Ltd

£183.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Zebra Spv Fishponds Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Zebra Spv Fishponds Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zebra Spv Fishponds Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zebra Spv Fishponds Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (67.8%)

80.8% - Zebra Spv Fishponds Ltd

67.8% - Industry AVG

ZEBRA SPV FISHPONDS LTD financials

EXPORTms excel logo

Zebra Spv Fishponds Ltd's latest turnover from January 2024 is estimated at £366.2 thousand and the company has net assets of £91.7 thousand. According to their latest financial statements, Zebra Spv Fishponds Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover366,157349,333295,540281,632296,549170,023262,884257,726
Other Income Or Grants00000000
Cost Of Sales99,78396,17483,75676,20388,38748,61371,54067,778
Gross Profit266,375253,160211,785205,429208,162121,410191,345189,948
Admin Expenses236,651214,505165,937154,494188,130113,10371,298225,693
Operating Profit29,72438,65545,84850,93520,0328,307120,047-35,745
Interest Payable37,44331,58320,75420,25611,6038,36115,3397,375
Interest Receivable00000000
Pre-Tax Profit-7,7197,07225,09430,6798,428-54104,707-43,120
Tax0-1,344-4,768-5,829-1,6010-19,8940
Profit After Tax-7,7195,72820,32624,8506,827-5484,813-43,120
Dividends Paid00000000
Retained Profit-7,7195,72820,32624,8506,827-5484,813-43,120
Employee Costs65,12261,57459,73554,23956,59654,76551,75351,143
Number Of Employees22222222
EBITDA*29,72438,65545,84850,93520,0328,307120,047-35,745

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets451,899459,840457,538435,750415,000415,000415,000334,319
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets451,899459,840457,538435,750415,000415,000415,000334,319
Stock & work in progress00000000
Trade Debtors000008,58600
Group Debtors24,55423,45722,72421,57212,02808,3304,642
Misc Debtors47171900000
Cash00000000
misc current assets00000000
total current assets24,60123,47422,74321,57212,0288,5868,3304,642
total assets476,500483,314480,281457,322427,028423,586423,330338,961
Bank overdraft000011,73511,73410,63210,044
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts10,03012,53015,000000125,9846,659
other short term finances00000000
hp & lease commitments00000000
other current liabilities18,62220,31222,65039,22840,17039,8559,644139,435
total current liabilities28,65232,84237,65039,22851,90551,589146,260156,138
loans332,819332,840332,070332,070320,3350225,354225,942
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000320,33500
provisions23,37718,26116,91812,7076,32110,02210,0220
total long term liabilities356,196351,101348,988344,777326,656330,357235,376225,942
total liabilities384,848383,943386,638384,005378,561381,946381,636382,080
net assets91,65299,37193,64373,31748,46741,64041,694-43,119
total shareholders funds91,65299,37193,64373,31748,46741,64041,694-43,119
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit29,72438,65545,84850,93520,0328,307120,047-35,745
Depreciation00000000
Amortisation00000000
Tax0-1,344-4,768-5,829-1,6010-19,8940
Stock00000000
Debtors1,1277311,1719,5443,4422563,6884,642
Creditors00000000
Accruals and Deferred Income-1,690-2,338-16,578-94231530,211-129,791139,435
Deferred Taxes & Provisions5,1161,3434,2116,386-3,701010,0220
Cash flow from operations32,02335,58527,54241,00611,60338,262-23,30499,048
Investing Activities
capital expenditure7,941-2,302-21,788-20,75000-80,681-334,319
Change in Investments00000000
cash flow from investments7,941-2,302-21,788-20,75000-80,681-334,319
Financing Activities
Bank loans00000000
Group/Directors Accounts-2,500-2,47015,00000-125,984119,3256,659
Other Short Term Loans 00000000
Long term loans-21770011,735320,335-225,354-588225,942
Hire Purchase and Lease Commitments00000000
other long term liabilities0000-320,335320,33500
share issue00000001
interest-37,443-31,583-20,754-20,256-11,603-8,361-15,339-7,375
cash flow from financing-39,964-33,283-5,754-8,521-11,603-39,364103,398225,227
cash and cash equivalents
cash00000000
overdraft000-11,73511,10258810,044
change in cash00011,735-1-1,102-588-10,044

zebra spv fishponds ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zebra spv fishponds ltd. Get real-time insights into zebra spv fishponds ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zebra Spv Fishponds Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zebra spv fishponds ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DE74 area or any other competitors across 12 key performance metrics.

zebra spv fishponds ltd Ownership

ZEBRA SPV FISHPONDS LTD group structure

Zebra Spv Fishponds Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ZEBRA SPV FISHPONDS LTD

09964838

ZEBRA SPV FISHPONDS LTD Shareholders

zebra property (bristol) ltd 100%

zebra spv fishponds ltd directors

Zebra Spv Fishponds Ltd currently has 1 director, Mr Jeremy Krantz serving since Jan 2016.

officercountryagestartendrole
Mr Jeremy KrantzUnited Kingdom56 years Jan 2016- Director

P&L

January 2024

turnover

366.2k

+5%

operating profit

29.7k

0%

gross margin

72.8%

+0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

91.7k

-0.08%

total assets

476.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

zebra spv fishponds ltd company details

company number

09964838

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

UHY HACKER YOUNG

auditor

-

address

sky view argosy road, east midland airport, castle donnington, derby, DE74 2SA

Bank

-

Legal Advisor

-

zebra spv fishponds ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zebra spv fishponds ltd.

zebra spv fishponds ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZEBRA SPV FISHPONDS LTD. This can take several minutes, an email will notify you when this has completed.

zebra spv fishponds ltd Companies House Filings - See Documents

datedescriptionview/download