
Company Number
09965290
Next Accounts
Jun 2025
Shareholders
finlay plant (uk) limited
Group Structure
View All
Industry
Other mining and quarrying n.e.c.
Registered Address
u4 smoke lane ind. est, smoke lane, bristol, BS11 0YA
Website
http://molsongroup.co.ukPomanda estimates the enterprise value of ENVIRONMENTAL PROCESSING SOLUTIONS LIMITED at £306.9k based on a Turnover of £464.2k and 0.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENVIRONMENTAL PROCESSING SOLUTIONS LIMITED at £0 based on an EBITDA of £0 and a 2.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENVIRONMENTAL PROCESSING SOLUTIONS LIMITED at £819 based on Net Assets of £740 and 1.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Environmental Processing Solutions Limited is a live company located in bristol, BS11 0YA with a Companies House number of 09965290. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in January 2016, it's largest shareholder is finlay plant (uk) limited with a 100% stake. Environmental Processing Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £464.2k with unknown growth in recent years.
Pomanda's financial health check has awarded Environmental Processing Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
2 Weak
Size
annual sales of £464.2k, make it smaller than the average company (£12.8m)
- Environmental Processing Solutions Limited
£12.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Environmental Processing Solutions Limited
- - Industry AVG
Production
with a gross margin of 24.3%, this company has a comparable cost of product (24.3%)
- Environmental Processing Solutions Limited
24.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Environmental Processing Solutions Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (51)
2 - Environmental Processing Solutions Limited
51 - Industry AVG
Pay Structure
on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)
- Environmental Processing Solutions Limited
£49.4k - Industry AVG
Efficiency
resulting in sales per employee of £232.1k, this is equally as efficient (£232.1k)
- Environmental Processing Solutions Limited
£232.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Environmental Processing Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Environmental Processing Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Environmental Processing Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Environmental Processing Solutions Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Environmental Processing Solutions Limited
- - Industry AVG
Environmental Processing Solutions Limited's latest turnover from September 2023 is estimated at £464.2 thousand and the company has net assets of £740. According to their latest financial statements, Environmental Processing Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | -225 | -1,310 | ||||||
Other Income Or Grants | ||||||||
Cost Of Sales | -8,569 | 19,317 | ||||||
Gross Profit | 8,344 | -20,627 | ||||||
Admin Expenses | -185,678 | 19,749 | ||||||
Operating Profit | 194,022 | -40,376 | ||||||
Interest Payable | 3,452 | |||||||
Interest Receivable | ||||||||
Pre-Tax Profit | 194,022 | -43,828 | ||||||
Tax | -1,797 | 1,223 | ||||||
Profit After Tax | 192,225 | -42,605 | ||||||
Dividends Paid | ||||||||
Retained Profit | 192,225 | -42,605 | ||||||
Employee Costs | ||||||||
Number Of Employees | 2 | 2 | 3 | 3 | ||||
EBITDA* | 194,022 | -40,376 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 224,125 | |||||||
Intangible Assets | ||||||||
Investments & Other | 976 | |||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 976 | 224,125 | ||||||
Stock & work in progress | ||||||||
Trade Debtors | 100 | 600 | 600 | 29,100 | ||||
Group Debtors | 740 | 740 | 11,740 | 11,612 | 11,420 | 137,100 | 73,407 | 188 |
Misc Debtors | 856 | 756 | 756 | 652 | 570 | |||
Cash | 28 | 259 | 686 | 13,010 | 96,917 | |||
misc current assets | ||||||||
total current assets | 740 | 740 | 11,740 | 12,496 | 12,535 | 139,142 | 87,669 | 126,775 |
total assets | 740 | 740 | 11,740 | 12,496 | 12,535 | 139,142 | 88,645 | 350,900 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 78,802 | |||||||
Group/Directors Accounts | 11,000 | 11,000 | 11,000 | 136,000 | 250,253 | 366,027 | ||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 1,208 | 1,208 | 5,128 | 32,603 | 57,430 | |||
total current liabilities | 11,000 | 12,208 | 12,208 | 141,128 | 282,856 | 502,259 | ||
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | 247 | |||||||
total long term liabilities | 247 | |||||||
total liabilities | 11,000 | 12,208 | 12,208 | 141,128 | 282,856 | 502,506 | ||
net assets | 740 | 740 | 740 | 288 | 327 | -1,986 | -194,211 | -151,606 |
total shareholders funds | 740 | 740 | 740 | 288 | 327 | -1,986 | -194,211 | -151,606 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 194,022 | -40,376 | ||||||
Depreciation | 44,309 | |||||||
Amortisation | ||||||||
Tax | -1,797 | 1,223 | ||||||
Stock | ||||||||
Debtors | -11,000 | -728 | 192 | -126,180 | 63,797 | 44,801 | 29,858 | |
Creditors | -78,802 | 78,802 | ||||||
Accruals and Deferred Income | -1,208 | -3,920 | -27,475 | -24,827 | 57,430 | |||
Deferred Taxes & Provisions | -247 | 247 | ||||||
Cash flow from operations | 100,953 | |||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -976 | 976 | ||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -11,000 | -125,000 | -114,253 | -115,774 | 366,027 | |||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | -3,452 | |||||||
cash flow from financing | -114,253 | -119,226 | ||||||
cash and cash equivalents | ||||||||
cash | -28 | -231 | -427 | -12,324 | -83,907 | 96,917 | ||
overdraft | ||||||||
change in cash | -28 | -231 | -427 | -12,324 | -83,907 | 96,917 |
Perform a competitor analysis for environmental processing solutions limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in BS11 area or any other competitors across 12 key performance metrics.
ENVIRONMENTAL PROCESSING SOLUTIONS LIMITED group structure
Environmental Processing Solutions Limited has no subsidiary companies.
Ultimate parent company
2 parents
ENVIRONMENTAL PROCESSING SOLUTIONS LIMITED
09965290
Environmental Processing Solutions Limited currently has 2 directors. The longest serving directors include Mr Robin Powell (Jun 2018) and Mr Jason Powles (Jul 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robin Powell | England | 55 years | Jun 2018 | - | Director |
Mr Jason Powles | England | 46 years | Jul 2020 | - | Director |
P&L
September 2023turnover
464.2k
+1%
operating profit
0
0%
gross margin
24.3%
-3.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
740
0%
total assets
740
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09965290
Type
Private limited with Share Capital
industry
08990 - Other mining and quarrying n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
N/A
accountant
BISHOP FLEMING BATH LIMITED
auditor
-
address
u4 smoke lane ind. est, smoke lane, bristol, BS11 0YA
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to environmental processing solutions limited. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENVIRONMENTAL PROCESSING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|