zyn properties limited

Live YoungMicroHigh

zyn properties limited Company Information

Share ZYN PROPERTIES LIMITED

Company Number

09972870

Shareholders

nassir ghanchi

hnz investments limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

lalita buildings, 378 walsall road, perry barr, birmingham, B42 2LX

Website

-

zyn properties limited Estimated Valuation

£486.1k

Pomanda estimates the enterprise value of ZYN PROPERTIES LIMITED at £486.1k based on a Turnover of £147.4k and 3.3x industry multiple (adjusted for size and gross margin).

zyn properties limited Estimated Valuation

£566.7k

Pomanda estimates the enterprise value of ZYN PROPERTIES LIMITED at £566.7k based on an EBITDA of £85.5k and a 6.62x industry multiple (adjusted for size and gross margin).

zyn properties limited Estimated Valuation

£378.1k

Pomanda estimates the enterprise value of ZYN PROPERTIES LIMITED at £378.1k based on Net Assets of £214.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zyn Properties Limited Overview

Zyn Properties Limited is a live company located in birmingham, B42 2LX with a Companies House number of 09972870. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2016, it's largest shareholder is nassir ghanchi with a 50% stake. Zyn Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £147.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zyn Properties Limited Health Check

Pomanda's financial health check has awarded Zyn Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £147.4k, make it smaller than the average company (£922.9k)

£147.4k - Zyn Properties Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.8%)

18% - Zyn Properties Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Zyn Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 58% make it more profitable than the average company (29.3%)

58% - Zyn Properties Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Zyn Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Zyn Properties Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.4k, this is less efficient (£177.9k)

£147.4k - Zyn Properties Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (30 days)

27 days - Zyn Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Zyn Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zyn Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Zyn Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.3%, this is a higher level of debt than the average (63.9%)

82.3% - Zyn Properties Limited

63.9% - Industry AVG

ZYN PROPERTIES LIMITED financials

EXPORTms excel logo

Zyn Properties Limited's latest turnover from March 2024 is estimated at £147.4 thousand and the company has net assets of £214.3 thousand. According to their latest financial statements, Zyn Properties Limited has 1 employee and maintains cash reserves of £819 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover147,364131,830111,95790,15099,791114,578127,184123,252
Other Income Or Grants00000000
Cost Of Sales36,12133,20727,98922,45925,72230,49531,86731,078
Gross Profit111,24398,62283,96867,69174,06984,08395,31792,174
Admin Expenses25,77313,18233,417-3,34574,93113,94471,52795,237
Operating Profit85,47085,44050,55171,036-86270,13923,790-3,063
Interest Payable57,40054,44637,19034,47435,04139,62219,3330
Interest Receivable1111026121,4539640
Pre-Tax Profit28,18131,09513,36836,563-35,90131,9705,421-3,063
Tax-7,045-5,908-2,540-6,9470-6,074-1,0300
Profit After Tax21,13625,18710,82829,616-35,90125,8964,391-3,063
Dividends Paid00000000
Retained Profit21,13625,18710,82829,616-35,90125,8964,391-3,063
Employee Costs32,44930,37629,54426,85627,39326,99926,00625,581
Number Of Employees11111111
EBITDA*85,54885,53250,65971,164-71270,13923,790-3,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets4445226147228500989,823494,982
Intangible Assets00000000
Investments & Other1,200,0001,200,0001,200,0001,200,0001,200,0001,029,08900
Debtors (Due After 1 year)00000000
Total Fixed Assets1,200,4441,200,5221,200,6141,200,7221,200,8501,029,089989,823494,982
Stock & work in progress00000000
Trade Debtors11,0819,7799,0576,5616,6848,17100
Group Debtors00000000
Misc Debtors0026,929002,9409,52681,212
Cash8193,4231,3683372,1831,826385,5850
misc current assets0001,6120100
total current assets11,90013,20237,3548,5108,86712,938395,11181,212
total assets1,212,3441,213,7241,237,9681,209,2321,209,7171,042,0271,384,934576,194
Bank overdraft23,73322,09720,94818,55418,55417,46916,5390
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts90,78384,994000421,8870577,957
other short term finances00000000
hp & lease commitments00000000
other current liabilities375,741382,515496,535459,452448,37913,694788,6461,200
total current liabilities490,257489,606517,483478,006466,933453,050805,185579,157
loans475,727498,894520,430541,979551,214561,653578,3210
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions32,01332,01332,03132,05132,076000
total long term liabilities507,740530,907552,461574,030583,290561,653578,3210
total liabilities997,9971,020,5131,069,9441,052,0361,050,2231,014,7031,383,506579,157
net assets214,347193,211168,024157,196159,49427,3241,428-2,963
total shareholders funds214,347193,211168,024157,196159,49427,3241,428-2,963
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit85,47085,44050,55171,036-86270,13923,790-3,063
Depreciation7892108128150000
Amortisation00000000
Tax-7,045-5,908-2,540-6,9470-6,074-1,0300
Stock00000000
Debtors1,302-26,20729,425-123-4,4271,585-71,68681,212
Creditors00000000
Accruals and Deferred Income-6,774-114,02037,08311,073434,685-774,952787,4461,200
Deferred Taxes & Provisions0-18-20-2532,076000
Cash flow from operations70,427-8,20755,75775,388470,476-712,472881,892-83,075
Investing Activities
capital expenditure0000-1,000989,823-494,841-494,982
Change in Investments0000170,9111,029,08900
cash flow from investments0000-171,911-39,266-494,841-494,982
Financing Activities
Bank loans00000000
Group/Directors Accounts5,78984,99400-421,887421,887-577,957577,957
Other Short Term Loans 00000000
Long term loans-23,167-21,536-21,549-9,235-10,439-16,668578,3210
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000-31,914168,07100100
interest-57,289-54,344-37,184-34,473-35,039-38,169-18,3690
cash flow from financing-74,6679,114-58,733-75,622-299,294367,050-18,005578,057
cash and cash equivalents
cash-2,6042,0551,031-1,846357-383,759385,5850
overdraft1,6361,1492,39401,08593016,5390
change in cash-4,240906-1,363-1,846-728-384,689369,0460

zyn properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zyn properties limited. Get real-time insights into zyn properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zyn Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zyn properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B42 area or any other competitors across 12 key performance metrics.

zyn properties limited Ownership

ZYN PROPERTIES LIMITED group structure

Zyn Properties Limited has no subsidiary companies.

Ultimate parent company

ZYN PROPERTIES LIMITED

09972870

ZYN PROPERTIES LIMITED Shareholders

nassir ghanchi 50%
hnz investments limited 50%

zyn properties limited directors

Zyn Properties Limited currently has 2 directors. The longest serving directors include Mr Nassir Ghanchi (Jan 2016) and Mr Harun Salah (Feb 2024).

officercountryagestartendrole
Mr Nassir GhanchiUnited Kingdom63 years Jan 2016- Director
Mr Harun SalahEngland59 years Feb 2024- Director

P&L

March 2024

turnover

147.4k

+12%

operating profit

85.5k

0%

gross margin

75.5%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

214.3k

+0.11%

total assets

1.2m

0%

cash

819

-0.76%

net assets

Total assets minus all liabilities

zyn properties limited company details

company number

09972870

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SYNERGY ACCOUNTANCY SERVICES LLP

auditor

-

address

lalita buildings, 378 walsall road, perry barr, birmingham, B42 2LX

Bank

-

Legal Advisor

-

zyn properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zyn properties limited.

zyn properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZYN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

zyn properties limited Companies House Filings - See Documents

datedescriptionview/download