federation of independent veterinary practices limited
federation of independent veterinary practices limited Company Information
Company Number
09974550
Website
www.independentvets.co.ukRegistered Address
unit 2-7, elmtree business park, station road industrial estate, bury st. edmunds, suffolk, IP30 9HR
Industry
Veterinary activities
Telephone
443301239351
Next Accounts Due
December 2024
Group Structure
View All
Directors
Martin Barrow8 Years
Shareholders
-0%
federation of independent veterinary practices limited Estimated Valuation
Pomanda estimates the enterprise value of FEDERATION OF INDEPENDENT VETERINARY PRACTICES LIMITED at £30.2k based on a Turnover of £47.2k and 0.64x industry multiple (adjusted for size and gross margin).
federation of independent veterinary practices limited Estimated Valuation
Pomanda estimates the enterprise value of FEDERATION OF INDEPENDENT VETERINARY PRACTICES LIMITED at £0 based on an EBITDA of £-511 and a 4.32x industry multiple (adjusted for size and gross margin).
federation of independent veterinary practices limited Estimated Valuation
Pomanda estimates the enterprise value of FEDERATION OF INDEPENDENT VETERINARY PRACTICES LIMITED at £179 based on Net Assets of £622 and 0.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Federation Of Independent Veterinary Practices Limited Overview
Federation Of Independent Veterinary Practices Limited is a live company located in bury st. edmunds, IP30 9HR with a Companies House number of 09974550. It operates in the veterinary activities sector, SIC Code 75000. Founded in January 2016, it's largest shareholder is unknown. Federation Of Independent Veterinary Practices Limited is a young, micro sized company, Pomanda has estimated its turnover at £47.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Federation Of Independent Veterinary Practices Limited Health Check
Pomanda's financial health check has awarded Federation Of Independent Veterinary Practices Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £47.2k, make it smaller than the average company (£1.1m)
- Federation Of Independent Veterinary Practices Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.7%)
- Federation Of Independent Veterinary Practices Limited
6.7% - Industry AVG
Production
with a gross margin of 78.3%, this company has a comparable cost of product (78.3%)
- Federation Of Independent Veterinary Practices Limited
78.3% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (10.8%)
- Federation Of Independent Veterinary Practices Limited
10.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Federation Of Independent Veterinary Practices Limited
19 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Federation Of Independent Veterinary Practices Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £47.2k, this is less efficient (£64.7k)
- Federation Of Independent Veterinary Practices Limited
£64.7k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (16 days)
- Federation Of Independent Veterinary Practices Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Federation Of Independent Veterinary Practices Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Federation Of Independent Veterinary Practices Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (14 weeks)
36 weeks - Federation Of Independent Veterinary Practices Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (52.2%)
94.5% - Federation Of Independent Veterinary Practices Limited
52.2% - Industry AVG
FEDERATION OF INDEPENDENT VETERINARY PRACTICES LIMITED financials
Federation Of Independent Veterinary Practices Limited's latest turnover from March 2023 is estimated at £47.2 thousand and the company has net assets of £622. According to their latest financial statements, Federation Of Independent Veterinary Practices Limited has 1 employee and maintains cash reserves of £7.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,038 | 972 | 1,368 | 900 | 264 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 1,500 | 1,200 | 0 | 3,342 |
| Misc Debtors | 2,769 | 417 | 0 | 121 | 2,417 | 711 | 0 |
| Cash | 7,451 | 4,952 | 7,721 | 1,397 | 1,209 | 1,267 | 3,168 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,258 | 6,341 | 9,089 | 3,918 | 5,090 | 1,978 | 6,510 |
| total assets | 11,258 | 6,341 | 9,089 | 3,918 | 5,090 | 1,978 | 6,510 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 1,200 | 1,220 | 3,278 | 4,447 | 127 | 0 |
| Group/Directors Accounts | 9,851 | 3,521 | 0 | 0 | 0 | 55 | 5,722 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 785 | 750 | 3,151 | 675 | 500 | 746 | 788 |
| total current liabilities | 10,636 | 5,471 | 4,371 | 3,953 | 4,947 | 928 | 6,510 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,636 | 5,471 | 4,371 | 3,953 | 4,947 | 928 | 6,510 |
| net assets | 622 | 870 | 4,718 | -35 | 143 | 1,050 | 0 |
| total shareholders funds | 622 | 870 | 4,718 | -35 | 143 | 1,050 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,418 | 21 | -1,153 | -1,360 | 3,170 | -2,631 | 3,342 |
| Creditors | -1,200 | -20 | -2,058 | -1,169 | 4,320 | 127 | 0 |
| Accruals and Deferred Income | 35 | -2,401 | 2,476 | 175 | -246 | -42 | 788 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 6,330 | 3,521 | 0 | 0 | -55 | -5,667 | 5,722 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 2,499 | -2,769 | 6,324 | 188 | -58 | -1,901 | 3,168 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,499 | -2,769 | 6,324 | 188 | -58 | -1,901 | 3,168 |
federation of independent veterinary practices limited Credit Report and Business Information
Federation Of Independent Veterinary Practices Limited Competitor Analysis
Perform a competitor analysis for federation of independent veterinary practices limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP30 area or any other competitors across 12 key performance metrics.
federation of independent veterinary practices limited Ownership
FEDERATION OF INDEPENDENT VETERINARY PRACTICES LIMITED group structure
Federation Of Independent Veterinary Practices Limited has no subsidiary companies.
Ultimate parent company
FEDERATION OF INDEPENDENT VETERINARY PRACTICES LIMITED
09974550
federation of independent veterinary practices limited directors
Federation Of Independent Veterinary Practices Limited currently has 1 director, Mr Martin Barrow serving since Jan 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Barrow | United Kingdom | 64 years | Jan 2016 | - | Director |
P&L
March 2023turnover
47.2k
+2%
operating profit
-511.6
0%
gross margin
78.3%
+0.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
622
-0.29%
total assets
11.3k
+0.78%
cash
7.5k
+0.5%
net assets
Total assets minus all liabilities
federation of independent veterinary practices limited company details
company number
09974550
Type
Private Ltd By Guarantee w/o Share Cap
industry
75000 - Veterinary activities
incorporation date
January 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
unit 2-7, elmtree business park, station road industrial estate, bury st. edmunds, suffolk, IP30 9HR
accountant
BALLAMS
auditor
-
federation of independent veterinary practices limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to federation of independent veterinary practices limited.
federation of independent veterinary practices limited Companies House Filings - See Documents
| date | description | view/download |
|---|
