
Company Number
09975667
Next Accounts
Dec 2025
Shareholders
marlowe plc
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
20 grosvenor place, london, SW1X 7HN
Website
www.marloweplc.comPomanda estimates the enterprise value of MARLOWE 2016 LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARLOWE 2016 LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARLOWE 2016 LIMITED at £114.1m based on Net Assets of £87.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marlowe 2016 Limited is a live company located in london, SW1X 7HN with a Companies House number of 09975667. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2016, it's largest shareholder is marlowe plc with a 100% stake. Marlowe 2016 Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Marlowe 2016 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Marlowe 2016 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Marlowe 2016 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Marlowe 2016 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Marlowe 2016 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Marlowe 2016 Limited
- - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Marlowe 2016 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Marlowe 2016 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marlowe 2016 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Marlowe 2016 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marlowe 2016 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marlowe 2016 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.6%, this is a similar level of debt than the average (68.7%)
- - Marlowe 2016 Limited
- - Industry AVG
Marlowe 2016 Limited's latest turnover from March 2024 is 0 and the company has net assets of £87.4 million. According to their latest financial statements, we estimate that Marlowe 2016 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | 293,011 | |||||||
Interest Payable | 321,216 | |||||||
Interest Receivable | 944,128 | 27,914,250 | 7,977,000 | |||||
Pre-Tax Profit | 1,003,811 | 29,935,625 | 1,073,971 | 1,679,808 | 561,437 | 293,011 | 135,000 | |
Tax | ||||||||
Profit After Tax | 1,003,811 | 29,935,625 | 1,073,971 | 1,679,808 | 561,437 | 293,011 | 135,000 | |
Dividends Paid | 33,490,778 | |||||||
Retained Profit | 1,003,811 | -3,555,153 | 1,073,971 | 1,679,808 | 561,437 | 293,011 | 135,000 | |
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* | 293,011 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | 146,258,352 | 200,098,804 | 161,025,580 | 115,198,203 | 84,329,423 | 62,263,062 | 44,214,721 | 33,717,742 |
Debtors (Due After 1 year) | 87,132,480 | |||||||
Total Fixed Assets | 233,390,832 | 200,098,804 | 161,025,580 | 115,198,203 | 84,329,423 | 62,263,062 | 44,214,721 | 33,717,742 |
Stock & work in progress | ||||||||
Trade Debtors | ||||||||
Group Debtors | 43,148,752 | 20,253,228 | 20,231,150 | 18,799,971 | 3,445,931 | 4,629,151 | 3,442,816 | |
Misc Debtors | ||||||||
Cash | ||||||||
misc current assets | ||||||||
total current assets | 43,148,752 | 20,253,228 | 20,231,150 | 18,799,971 | 3,445,931 | 4,629,151 | 3,442,816 | |
total assets | 233,390,832 | 243,247,556 | 181,278,808 | 135,429,353 | 103,129,394 | 65,708,993 | 48,843,872 | 37,160,558 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | 154,098,577 | 154,312,550 | 110,973,154 | 80,302,690 | 47,391,592 | 33,361,471 | 22,763,157 | |
other short term finances | 5,620,225 | |||||||
hp & lease commitments | ||||||||
other current liabilities | 25,698 | 2,757,766 | 9,725,630 | 7,339,855 | 2,891,989 | 1,850,000 | 900,000 | |
total current liabilities | 25,698 | 156,856,343 | 164,038,180 | 116,593,379 | 87,642,545 | 50,283,581 | 35,211,471 | 23,663,157 |
loans | 145,970,110 | |||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | 2,669,317 | 1,000,000 | 1,500,000 | |||||
provisions | ||||||||
total long term liabilities | 145,970,110 | 2,669,317 | 1,000,000 | 1,500,000 | ||||
total liabilities | 145,995,808 | 156,856,343 | 164,038,180 | 119,262,696 | 88,642,545 | 51,783,581 | 35,211,471 | 23,663,157 |
net assets | 87,395,024 | 86,391,213 | 17,240,628 | 16,166,657 | 14,486,849 | 13,925,412 | 13,632,401 | 13,497,401 |
total shareholders funds | 87,395,024 | 86,391,213 | 17,240,628 | 16,166,657 | 14,486,849 | 13,925,412 | 13,632,401 | 13,497,401 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 293,011 | |||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | 43,983,728 | 22,895,524 | 22,078 | 1,431,179 | 15,354,040 | -1,183,220 | 1,186,335 | 3,442,816 |
Creditors | ||||||||
Accruals and Deferred Income | -2,732,068 | -6,967,864 | 9,725,630 | -7,339,855 | 4,447,866 | 1,041,989 | 950,000 | 900,000 |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | -46,715,796 | -29,863,388 | 9,703,552 | -8,771,034 | 2,518,220 | -236,335 | -2,542,816 | |
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -53,840,452 | 39,073,224 | 45,827,377 | 30,868,780 | 22,066,361 | 18,048,341 | 10,496,979 | 33,717,742 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -154,098,577 | -213,973 | 43,339,396 | 30,670,464 | 32,911,098 | 14,030,121 | 10,598,314 | 22,763,157 |
Other Short Term Loans | -5,620,225 | 5,620,225 | ||||||
Long term loans | 145,970,110 | |||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | -2,669,317 | 1,669,317 | -500,000 | 1,500,000 | ||||
share issue | ||||||||
interest | 944,128 | 27,914,250 | -321,216 | 7,977,000 | ||||
cash flow from financing | -7,184,339 | 100,406,015 | 34,728,638 | 37,960,006 | 40,388,098 | 15,530,121 | 10,598,314 | 36,260,558 |
cash and cash equivalents | ||||||||
cash | ||||||||
overdraft | ||||||||
change in cash |
Perform a competitor analysis for marlowe 2016 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SW1X area or any other competitors across 12 key performance metrics.
MARLOWE 2016 LIMITED group structure
Marlowe 2016 Limited has 23 subsidiary companies.
Ultimate parent company
1 parent
MARLOWE 2016 LIMITED
09975667
23 subsidiaries
Marlowe 2016 Limited currently has 2 directors. The longest serving directors include Mr Adam Councell (Oct 2021) and Mr Jamie Hitchcock (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam Councell | England | 46 years | Oct 2021 | - | Director |
Mr Jamie Hitchcock | England | 34 years | May 2024 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
87.4m
+0.01%
total assets
233.4m
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09975667
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
20 grosvenor place, london, SW1X 7HN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to marlowe 2016 limited. Currently there are 0 open charges and 10 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARLOWE 2016 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|