marlowe 2016 limited

Live Young

marlowe 2016 limited Company Information

Share MARLOWE 2016 LIMITED

Company Number

09975667

Shareholders

marlowe plc

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

20 grosvenor place, london, SW1X 7HN

marlowe 2016 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARLOWE 2016 LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

marlowe 2016 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARLOWE 2016 LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).

marlowe 2016 limited Estimated Valuation

£114.1m

Pomanda estimates the enterprise value of MARLOWE 2016 LIMITED at £114.1m based on Net Assets of £87.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marlowe 2016 Limited Overview

Marlowe 2016 Limited is a live company located in london, SW1X 7HN with a Companies House number of 09975667. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2016, it's largest shareholder is marlowe plc with a 100% stake. Marlowe 2016 Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Marlowe 2016 Limited Health Check

Pomanda's financial health check has awarded Marlowe 2016 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Marlowe 2016 Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

- - Marlowe 2016 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marlowe 2016 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a similar level of debt than the average (68.7%)

- - Marlowe 2016 Limited

- - Industry AVG

MARLOWE 2016 LIMITED financials

EXPORTms excel logo

Marlowe 2016 Limited's latest turnover from March 2024 is 0 and the company has net assets of £87.4 million. According to their latest financial statements, we estimate that Marlowe 2016 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-693,132-293,011
Operating Profit693,132293,011
Interest Payable321,216
Interest Receivable944,12827,914,2507,977,000
Pre-Tax Profit1,003,81129,935,6251,073,9711,679,808561,437293,011135,000
Tax
Profit After Tax1,003,81129,935,6251,073,9711,679,808561,437293,011135,000
Dividends Paid33,490,778
Retained Profit1,003,811-3,555,1531,073,9711,679,808561,437293,011135,000
Employee Costs44,49335,99434,320
Number Of Employees11111111
EBITDA*693,132293,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other146,258,352200,098,804161,025,580115,198,20384,329,42362,263,06244,214,72133,717,742
Debtors (Due After 1 year)87,132,480
Total Fixed Assets233,390,832200,098,804161,025,580115,198,20384,329,42362,263,06244,214,72133,717,742
Stock & work in progress
Trade Debtors
Group Debtors43,148,75220,253,22820,231,15018,799,9713,445,9314,629,1513,442,816
Misc Debtors
Cash
misc current assets
total current assets43,148,75220,253,22820,231,15018,799,9713,445,9314,629,1513,442,816
total assets233,390,832243,247,556181,278,808135,429,353103,129,39465,708,99348,843,87237,160,558
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts154,098,577154,312,550110,973,15480,302,69047,391,59233,361,47122,763,157
other short term finances5,620,225
hp & lease commitments
other current liabilities25,6982,757,7669,725,6307,339,8552,891,9891,850,000900,000
total current liabilities25,698156,856,343164,038,180116,593,37987,642,54550,283,58135,211,47123,663,157
loans145,970,110
hp & lease commitments
Accruals and Deferred Income
other liabilities2,669,3171,000,0001,500,000
provisions
total long term liabilities145,970,1102,669,3171,000,0001,500,000
total liabilities145,995,808156,856,343164,038,180119,262,69688,642,54551,783,58135,211,47123,663,157
net assets87,395,02486,391,21317,240,62816,166,65714,486,84913,925,41213,632,40113,497,401
total shareholders funds87,395,02486,391,21317,240,62816,166,65714,486,84913,925,41213,632,40113,497,401
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit693,132293,011
Depreciation
Amortisation
Tax
Stock
Debtors43,983,72822,895,52422,0781,431,17915,354,040-1,183,2201,186,3353,442,816
Creditors
Accruals and Deferred Income-2,732,068-6,967,8649,725,630-7,339,8554,447,8661,041,989950,000900,000
Deferred Taxes & Provisions
Cash flow from operations-46,715,796-29,863,3889,703,552-8,771,034-10,213,0422,518,220-236,335-2,542,816
Investing Activities
capital expenditure
Change in Investments-53,840,45239,073,22445,827,37730,868,78022,066,36118,048,34110,496,97933,717,742
cash flow from investments53,840,452-39,073,224-45,827,377-30,868,780-22,066,361-18,048,341-10,496,979-33,717,742
Financing Activities
Bank loans
Group/Directors Accounts-154,098,577-213,97343,339,39630,670,46432,911,09814,030,12110,598,31422,763,157
Other Short Term Loans -5,620,2255,620,225
Long term loans145,970,110
Hire Purchase and Lease Commitments
other long term liabilities-2,669,3171,669,317-500,0001,500,000
share issue72,705,73813,497,401
interest944,12827,914,250-321,2167,977,000
cash flow from financing-7,184,339100,406,01534,728,63837,960,00640,388,09815,530,12110,598,31436,260,558
cash and cash equivalents
cash
overdraft
change in cash

marlowe 2016 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marlowe 2016 limited. Get real-time insights into marlowe 2016 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marlowe 2016 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marlowe 2016 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SW1X area or any other competitors across 12 key performance metrics.

marlowe 2016 limited directors

Marlowe 2016 Limited currently has 2 directors. The longest serving directors include Mr Adam Councell (Oct 2021) and Mr Jamie Hitchcock (May 2024).

officercountryagestartendrole
Mr Adam CouncellEngland46 years Oct 2021- Director
Mr Jamie HitchcockEngland34 years May 2024- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

87.4m

+0.01%

total assets

233.4m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

marlowe 2016 limited company details

company number

09975667

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

20 grosvenor place, london, SW1X 7HN

Bank

-

Legal Advisor

-

marlowe 2016 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to marlowe 2016 limited. Currently there are 0 open charges and 10 have been satisfied in the past.

marlowe 2016 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARLOWE 2016 LIMITED. This can take several minutes, an email will notify you when this has completed.

marlowe 2016 limited Companies House Filings - See Documents

datedescriptionview/download