corpus resources plc
corpus resources plc Company Information
Company Number
09976843
Website
www.curzonenergy.comRegistered Address
salisbury house london wall, london, EC2M 5PS
Industry
Extraction of natural gas
Telephone
02035420981
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
undisclosed 67.8%
jim nominees limited 22.8%
View Allcorpus resources plc Estimated Valuation
Pomanda estimates the enterprise value of CORPUS RESOURCES PLC at £0 based on a Turnover of £0 and 0.72x industry multiple (adjusted for size and gross margin).
corpus resources plc Estimated Valuation
Pomanda estimates the enterprise value of CORPUS RESOURCES PLC at £0 based on an EBITDA of £-438.6k and a 1.64x industry multiple (adjusted for size and gross margin).
corpus resources plc Estimated Valuation
Pomanda estimates the enterprise value of CORPUS RESOURCES PLC at £0 based on Net Assets of £-3m and 1.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corpus Resources Plc Overview
Corpus Resources Plc is a live company located in london, EC2M 5PS with a Companies House number of 09976843. It operates in the extraction of natural gas sector, SIC Code 06200. Founded in January 2016, it's largest shareholder is undisclosed with a 67.8% stake. Corpus Resources Plc is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corpus Resources Plc Health Check
There is insufficient data available to calculate a health check for Corpus Resources Plc. Company Health Check FAQs
0 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Corpus Resources Plc
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Corpus Resources Plc
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Corpus Resources Plc
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Corpus Resources Plc
- - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
- Corpus Resources Plc
- - Industry AVG
Pay Structure
on an average salary of £201.8k, the company has a higher pay structure (£116.9k)
- Corpus Resources Plc
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Corpus Resources Plc
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Corpus Resources Plc
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Corpus Resources Plc
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Corpus Resources Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
- - Corpus Resources Plc
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13360.2%, this is a higher level of debt than the average (65.3%)
- - Corpus Resources Plc
- - Industry AVG
CORPUS RESOURCES PLC financials
Corpus Resources Plc's latest turnover from December 2023 is 0 and the company has net assets of -£3 million. According to their latest financial statements, we estimate that Corpus Resources Plc has 1 employee and maintains cash reserves of £566 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | -438,573 | -390,852 | -457,723 | -424,023 | -655,831 | -1,111,613 | -1,499,337 | -825,605 |
| Interest Payable | 150,743 | 147,307 | 133,010 | 89,713 | 80,469 | 34,491 | 50,287 | 260,072 |
| Interest Receivable | 25,125 | 180 | 0 | 18,527 | 2,810 | 0 | 95 | 671 |
| Pre-Tax Profit | -564,190 | -537,978 | -691,135 | -495,208 | -2,570,531 | -1,592,264 | -1,404,997 | -2,663,251 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -564,190 | -537,978 | -691,135 | -495,208 | -2,570,531 | -1,592,264 | -1,404,997 | -2,663,251 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -564,190 | -537,978 | -691,135 | -495,208 | -2,570,531 | -1,592,264 | -1,404,997 | -2,663,251 |
| Employee Costs | 201,824 | 200,190 | 233,566 | 210,386 | 205,963 | 593,916 | 447,950 | |
| Number Of Employees | ||||||||
| EBITDA* | -438,573 | -390,852 | -457,723 | -424,023 | -655,831 | -1,111,613 | 154,429 | -825,605 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 100,233 | 90,225 | 101,874 | 96,130 | 94,399 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 2,085,575 | 1,961,070 | 1,927,684 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 100,232 | 89,734 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 100,232 | 90,224 | 2,187,449 | 2,057,199 | 2,022,082 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 20,139 | 21,550 | 35,387 | 33,436 | 22,399 | 29,467 | 113,890 | 0 |
| Cash | 566 | 15,669 | 110,957 | 37,838 | 20,608 | 102,380 | 1,222,342 | 279,263 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,642 | 38,558 | 146,345 | 71,275 | 43,009 | 131,848 | 1,336,233 | 279,263 |
| total assets | 22,642 | 38,558 | 146,345 | 171,507 | 133,233 | 2,319,297 | 3,393,432 | 2,301,345 |
| Bank overdraft | 1 | 1 | 1 | 0 | 1 | 0 | 443,405 | 274,071 |
| Bank loan | 1,935,779 | 1,637,378 | 1,554,954 | 948,615 | 501,649 | 0 | 0 | 0 |
| Trade Creditors | 298,724 | 217,608 | 589,676 | 540,876 | 260,408 | 302,075 | 295,685 | 438,299 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 174,255 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 790,513 | 482,607 | 32,484 | 50,763 | 235,152 | 111,041 | 59,447 | 0 |
| total current liabilities | 3,025,017 | 2,337,594 | 2,177,116 | 1,540,256 | 997,210 | 587,372 | 798,538 | 712,370 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,025,017 | 2,337,594 | 2,177,116 | 1,540,256 | 997,210 | 587,372 | 798,538 | 712,370 |
| net assets | -3,002,375 | -2,299,036 | -2,030,771 | -1,368,749 | -863,977 | 1,731,925 | 2,594,895 | 1,588,975 |
| total shareholders funds | -3,002,375 | -2,299,036 | -2,030,771 | -1,368,748 | -863,976 | 1,731,925 | 2,594,895 | 1,588,976 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | -438,573 | -390,852 | -457,723 | -424,023 | -655,831 | -1,111,613 | -1,499,337 | -825,605 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 1,653,766 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,411 | -13,837 | -98,281 | 21,535 | 82,666 | -84,423 | 113,890 | 0 |
| Creditors | 81,116 | -372,068 | 48,800 | 280,469 | -41,667 | 6,389 | -142,614 | 438,299 |
| Accruals and Deferred Income | 307,906 | 450,123 | -18,279 | -184,389 | 124,111 | 51,594 | 59,447 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -48,140 | -298,960 | -328,921 | -349,478 | -656,053 | -42,628 | -387,306 | |
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 298,401 | 82,424 | 606,339 | 446,966 | 501,649 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | -174,255 | 174,255 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | -125,618 | -147,127 | -133,010 | -71,186 | -77,659 | -34,491 | -50,192 | -259,401 |
| cash flow from financing | 33,634 | 205,010 | 502,441 | 366,216 | 224,365 | 869,058 | 2,360,724 | 3,992,826 |
| cash and cash equivalents | ||||||||
| cash | -15,103 | -95,288 | 73,119 | 17,230 | -81,772 | -1,119,962 | 943,079 | 279,263 |
| overdraft | 0 | 0 | 1 | -1 | 1 | -443,405 | 169,334 | 274,071 |
| change in cash | -15,103 | -95,288 | 73,118 | 17,231 | -81,773 | -676,557 | 773,745 | 5,192 |
corpus resources plc Credit Report and Business Information
Corpus Resources Plc Competitor Analysis
Perform a competitor analysis for corpus resources plc by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other young companies, companies in EC2M area or any other competitors across 12 key performance metrics.
corpus resources plc Ownership
CORPUS RESOURCES PLC group structure
Corpus Resources Plc has no subsidiary companies.
Ultimate parent company
CORPUS RESOURCES PLC
09976843
corpus resources plc directors
Corpus Resources Plc currently has 3 directors. The longest serving directors include Mr Scott Kaintz (Jun 2018) and Mr Richard Glass (Sep 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Scott Kaintz | United Kingdom | 47 years | Jun 2018 | - | Director |
| Mr Richard Glass | United Kingdom | 47 years | Sep 2024 | - | Director |
| Mr Paul Forrest | United Kingdom | 55 years | Sep 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-438.6k
+12%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-3m
+0.31%
total assets
22.6k
-0.41%
cash
566
-0.96%
net assets
Total assets minus all liabilities
corpus resources plc company details
company number
09976843
Type
Public limited with Share Capital
industry
06200 - Extraction of natural gas
incorporation date
January 2016
age
8
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
curzon energy plc (October 2024)
westport energy plc (December 2016)
accountant
-
auditor
ANSTEY BOND LLP
address
salisbury house london wall, london, EC2M 5PS
Bank
BARCLAYS BANK PLC
Legal Advisor
HILL DICKENSON LLP
corpus resources plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corpus resources plc.
corpus resources plc Companies House Filings - See Documents
| date | description | view/download |
|---|
