the curated casting company ltd

Live YoungMicroDeclining

the curated casting company ltd Company Information

Share THE CURATED CASTING COMPANY LTD

Company Number

09976948

Shareholders

randall parker food group limited

kerensa robertson

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

the old rectory cold higham, towcester, northamptonshire, NN12 8LR

the curated casting company ltd Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of THE CURATED CASTING COMPANY LTD at £31.5k based on a Turnover of £47.4k and 0.66x industry multiple (adjusted for size and gross margin).

the curated casting company ltd Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of THE CURATED CASTING COMPANY LTD at £44.4k based on an EBITDA of £10.2k and a 4.37x industry multiple (adjusted for size and gross margin).

the curated casting company ltd Estimated Valuation

£16.8k

Pomanda estimates the enterprise value of THE CURATED CASTING COMPANY LTD at £16.8k based on Net Assets of £8.6k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Curated Casting Company Ltd Overview

The Curated Casting Company Ltd is a live company located in northamptonshire, NN12 8LR with a Companies House number of 09976948. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2016, it's largest shareholder is randall parker food group limited with a 90% stake. The Curated Casting Company Ltd is a young, micro sized company, Pomanda has estimated its turnover at £47.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Curated Casting Company Ltd Health Check

Pomanda's financial health check has awarded The Curated Casting Company Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £47.4k, make it smaller than the average company (£886.3k)

£47.4k - The Curated Casting Company Ltd

£886.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (9.1%)

-14% - The Curated Casting Company Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a comparable cost of product (40.6%)

40.6% - The Curated Casting Company Ltd

40.6% - Industry AVG

profitability

Profitability

an operating margin of 21.1% make it more profitable than the average company (6.1%)

21.1% - The Curated Casting Company Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - The Curated Casting Company Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - The Curated Casting Company Ltd

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.4k, this is less efficient (£90.6k)

£47.4k - The Curated Casting Company Ltd

£90.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (30 days)

4 days - The Curated Casting Company Ltd

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Curated Casting Company Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Curated Casting Company Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (47 weeks)

7 weeks - The Curated Casting Company Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (43.1%)

17.4% - The Curated Casting Company Ltd

43.1% - Industry AVG

THE CURATED CASTING COMPANY LTD financials

EXPORTms excel logo

The Curated Casting Company Ltd's latest turnover from January 2024 is estimated at £47.4 thousand and the company has net assets of £8.6 thousand. According to their latest financial statements, The Curated Casting Company Ltd has 1 employee and maintains cash reserves of £275 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover47,38162,21283,48573,83387,94260,74575,59368,621
Other Income Or Grants
Cost Of Sales28,14436,25049,67444,69752,60136,37244,43740,242
Gross Profit19,23725,96333,81129,13635,34124,37331,15628,378
Admin Expenses9,22725,74035,96937,82729,52014,67934,12725,831
Operating Profit10,010223-2,158-8,6915,8219,694-2,9712,547
Interest Payable
Interest Receivable80501
Pre-Tax Profit10,089273-2,157-8,6915,8219,694-2,9712,548
Tax-2,522-52-1,106-1,842-509
Profit After Tax7,567221-2,157-8,6914,7157,852-2,9712,038
Dividends Paid
Retained Profit7,567221-2,157-8,6914,7157,852-2,9712,038
Employee Costs30,91730,01629,31927,27127,23026,85025,58825,819
Number Of Employees11111111
EBITDA*10,163371-2,010-8,6915,9199,979-2,7832,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets15330198383571
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15330198383571
Stock & work in progress
Trade Debtors5553,45013,2497,2495,490
Group Debtors
Misc Debtors9,556753,5986,5302,4484,5123,113
Cash2752,7581014976518
misc current assets
total current assets10,3866,2833,6997,02715,70311,7663,1145,498
total assets10,3866,4364,0007,02715,70311,8643,4976,069
Bank overdraft
Bank loan
Trade Creditors 87
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,8115,4283,2134,0834,0604,9374,4294,030
total current liabilities1,8115,4283,2134,0834,0684,9444,4294,030
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,8115,4283,2134,0834,0684,9444,4294,030
net assets8,5751,0087872,94411,6356,920-9322,039
total shareholders funds8,5751,0087872,94411,6356,920-9322,039
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit10,010223-2,158-8,6915,8219,694-2,9712,547
Depreciation15314814898285188286
Amortisation
Tax-2,522-52-1,106-1,842-509
Stock
Debtors6,586-73-2,932-9,1673,9368,648-2,3775,490
Creditors-817
Accruals and Deferred Income-3,6172,215-87023-8775083994,030
Deferred Taxes & Provisions
Cash flow from operations-2,5622,6075249114-7864
Investing Activities
capital expenditure-449-857
Change in Investments
cash flow from investments-449-857
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest80501
cash flow from financing805011
cash and cash equivalents
cash-2,4832,657-39649114-78
overdraft
change in cash-2,4832,657-39649114-78

the curated casting company ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the curated casting company ltd. Get real-time insights into the curated casting company ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Curated Casting Company Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the curated casting company ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NN12 area or any other competitors across 12 key performance metrics.

the curated casting company ltd Ownership

THE CURATED CASTING COMPANY LTD group structure

The Curated Casting Company Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE CURATED CASTING COMPANY LTD

09976948

THE CURATED CASTING COMPANY LTD Shareholders

randall parker food group limited 90%
kerensa robertson 10%

the curated casting company ltd directors

The Curated Casting Company Ltd currently has 2 directors. The longest serving directors include Mr Ronald Randall (Dec 2023) and Mr Tony Randall (Dec 2023).

officercountryagestartendrole
Mr Ronald RandallEngland77 years Dec 2023- Director
Mr Tony Randall49 years Dec 2023- Director

P&L

January 2024

turnover

47.4k

-24%

operating profit

10k

0%

gross margin

40.7%

-2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

8.6k

+7.51%

total assets

10.4k

+0.61%

cash

275

-0.9%

net assets

Total assets minus all liabilities

the curated casting company ltd company details

company number

09976948

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

casting for a wife limited (February 2023)

accountant

-

auditor

-

address

the old rectory cold higham, towcester, northamptonshire, NN12 8LR

Bank

-

Legal Advisor

-

the curated casting company ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the curated casting company ltd.

the curated casting company ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CURATED CASTING COMPANY LTD. This can take several minutes, an email will notify you when this has completed.

the curated casting company ltd Companies House Filings - See Documents

datedescriptionview/download