ysgubor llys cyf

Live YoungMicroRapid

ysgubor llys cyf Company Information

Share YSGUBOR LLYS CYF

Company Number

09977333

Shareholders

peter long mbe & stephen james long

Group Structure

View All

Industry

Development of building projects

 

Registered Address

ty mena 1 llynnon park, llanfachrath, nr holyhead, anglesey, LL65 4DL

Website

-

ysgubor llys cyf Estimated Valuation

£2k

Pomanda estimates the enterprise value of YSGUBOR LLYS CYF at £2k based on a Turnover of £6.2k and 0.32x industry multiple (adjusted for size and gross margin).

ysgubor llys cyf Estimated Valuation

£0

Pomanda estimates the enterprise value of YSGUBOR LLYS CYF at £0 based on an EBITDA of £-2.9k and a 2.54x industry multiple (adjusted for size and gross margin).

ysgubor llys cyf Estimated Valuation

£0

Pomanda estimates the enterprise value of YSGUBOR LLYS CYF at £0 based on Net Assets of £-9.9k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ysgubor Llys Cyf Overview

Ysgubor Llys Cyf is a live company located in nr holyhead, LL65 4DL with a Companies House number of 09977333. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2016, it's largest shareholder is peter long mbe & stephen james long with a 100% stake. Ysgubor Llys Cyf is a young, micro sized company, Pomanda has estimated its turnover at £6.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ysgubor Llys Cyf Health Check

Pomanda's financial health check has awarded Ysgubor Llys Cyf a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £6.2k, make it smaller than the average company (£2.2m)

£6.2k - Ysgubor Llys Cyf

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (5.5%)

62% - Ysgubor Llys Cyf

5.5% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.4%)

9.7% - Ysgubor Llys Cyf

26.4% - Industry AVG

profitability

Profitability

an operating margin of -46.8% make it less profitable than the average company (7.5%)

-46.8% - Ysgubor Llys Cyf

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Ysgubor Llys Cyf

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Ysgubor Llys Cyf

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.2k, this is less efficient (£272.6k)

£6.2k - Ysgubor Llys Cyf

£272.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (28 days)

71 days - Ysgubor Llys Cyf

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ysgubor Llys Cyf

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ysgubor Llys Cyf

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ysgubor Llys Cyf

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131.7%, this is a higher level of debt than the average (73.1%)

131.7% - Ysgubor Llys Cyf

73.1% - Industry AVG

YSGUBOR LLYS CYF financials

EXPORTms excel logo

Ysgubor Llys Cyf's latest turnover from January 2024 is estimated at £6.2 thousand and the company has net assets of -£9.9 thousand. According to their latest financial statements, we estimate that Ysgubor Llys Cyf has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover6,2443,5131,3331,4641,3041213,248
Other Income Or Grants
Cost Of Sales5,6373,1651,2121,3231,1671211,618
Gross Profit6073481201411371,630
Admin Expenses3,5281537476283,6744601,2002,453
Operating Profit-2,921195-627-487-3,537-460-1,200-823
Interest Payable
Interest Receivable
Pre-Tax Profit-2,921195-627-487-3,537-460-1,200-823
Tax-37
Profit After Tax-2,921158-627-487-3,537-460-1,200-823
Dividends Paid
Retained Profit-2,921158-627-487-3,537-460-1,200-823
Employee Costs47,46145,26544,25743,44742,94240,770
Number Of Employees11111111
EBITDA*-2,921195-627-487-3,537-460-1,200-823

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets30,00030,00030,00030,00030,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30,00030,00030,00030,00030,000
Stock & work in progress
Trade Debtors1,2187372793062437551,2152,414
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,2187372793062437551,2152,414
total assets31,21830,73730,27930,30630,2437551,2152,414
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities41,11437,71237,41236,81236,2623,2373,2433,237
provisions
total long term liabilities41,11437,71237,41236,81236,2623,2373,2433,237
total liabilities41,11437,71237,41236,81236,2623,2373,2433,237
net assets-9,896-6,975-7,133-6,506-6,019-2,482-2,028-823
total shareholders funds-9,896-6,975-7,133-6,506-6,019-2,482-2,028-823
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-2,921195-627-487-3,537-460-1,200-823
Depreciation
Amortisation
Tax-37
Stock
Debtors481458-2763-512-460-1,1992,414
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,402-300-600-550-3,025-1-3,237
Investing Activities
capital expenditure-30,000
Change in Investments
cash flow from investments-30,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,40230060055033,025-663,237
share issue6-5
interest
cash flow from financing3,40230060055033,02513,237
cash and cash equivalents
cash
overdraft
change in cash

ysgubor llys cyf Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ysgubor llys cyf. Get real-time insights into ysgubor llys cyf's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ysgubor Llys Cyf Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ysgubor llys cyf by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LL65 area or any other competitors across 12 key performance metrics.

ysgubor llys cyf Ownership

YSGUBOR LLYS CYF group structure

Ysgubor Llys Cyf has no subsidiary companies.

Ultimate parent company

YSGUBOR LLYS CYF

09977333

YSGUBOR LLYS CYF Shareholders

peter long mbe & stephen james long 100%

ysgubor llys cyf directors

Ysgubor Llys Cyf currently has 2 directors. The longest serving directors include Mr Peter Long Mbe (Jan 2016) and Mr Stephen Long (Mar 2016).

officercountryagestartendrole
Mr Peter Long MbeUnited Kingdom69 years Jan 2016- Director
Mr Stephen LongEngland71 years Mar 2016- Director

P&L

January 2024

turnover

6.2k

+78%

operating profit

-2.9k

0%

gross margin

9.8%

-1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-9.9k

+0.42%

total assets

31.2k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

ysgubor llys cyf company details

company number

09977333

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

ty mena 1 llynnon park, llanfachrath, nr holyhead, anglesey, LL65 4DL

Bank

-

Legal Advisor

-

ysgubor llys cyf Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ysgubor llys cyf.

ysgubor llys cyf Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YSGUBOR LLYS CYF. This can take several minutes, an email will notify you when this has completed.

ysgubor llys cyf Companies House Filings - See Documents

datedescriptionview/download