semihai properties limited
semihai properties limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
13 rookwood road, london, N16 6SP
Website
-semihai properties limited Estimated Valuation
Pomanda estimates the enterprise value of SEMIHAI PROPERTIES LIMITED at £405.3k based on a Turnover of £167.5k and 2.42x industry multiple (adjusted for size and gross margin).
semihai properties limited Estimated Valuation
Pomanda estimates the enterprise value of SEMIHAI PROPERTIES LIMITED at £87.3k based on an EBITDA of £18.5k and a 4.73x industry multiple (adjusted for size and gross margin).
semihai properties limited Estimated Valuation
Pomanda estimates the enterprise value of SEMIHAI PROPERTIES LIMITED at £102.5k based on Net Assets of £58.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Semihai Properties Limited Overview
Semihai Properties Limited is a live company located in london, N16 6SP with a Companies House number of 09980655. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is jaime friedman with a 100% stake. Semihai Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £167.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Semihai Properties Limited Health Check
Pomanda's financial health check has awarded Semihai Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £167.5k, make it smaller than the average company (£952k)
- Semihai Properties Limited
£952k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (4.7%)
- Semihai Properties Limited
4.7% - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (72.8%)
- Semihai Properties Limited
72.8% - Industry AVG
Profitability
an operating margin of 11% make it less profitable than the average company (25.4%)
- Semihai Properties Limited
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Semihai Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Semihai Properties Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £167.5k, this is equally as efficient (£184.9k)
- Semihai Properties Limited
£184.9k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (32 days)
- Semihai Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 555 days, this is slower than average (37 days)
- Semihai Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Semihai Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Semihai Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (68.7%)
91.5% - Semihai Properties Limited
68.7% - Industry AVG
SEMIHAI PROPERTIES LIMITED financials
Semihai Properties Limited's latest turnover from January 2024 is estimated at £167.5 thousand and the company has net assets of £58.7 thousand. According to their latest financial statements, we estimate that Semihai Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 658,997 | 658,278 | 2,300 | 2,231 | 2,545 | 647,385 | 250,000 | |
| Intangible Assets | ||||||||
| Investments & Other | 658,933 | 656,313 | 656,313 | 656,313 | ||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 658,997 | 658,278 | 658,933 | 658,613 | 658,544 | 658,858 | 647,385 | 250,000 |
| Stock & work in progress | ||||||||
| Trade Debtors | 29,460 | 11,115 | 6,520 | 2,829 | 11,434 | 6 | ||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 504 | 5,716 | 4,520 | |||||
| misc current assets | ||||||||
| total current assets | 29,460 | 11,115 | 6,520 | 3,333 | 5,716 | 4,520 | 11,434 | 6 |
| total assets | 688,457 | 669,393 | 665,453 | 661,946 | 664,260 | 663,378 | 658,819 | 250,006 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 174,526 | 162,985 | 176,955 | 181,850 | 204,269 | 227,238 | 523,216 | 101,327 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 174,526 | 162,985 | 176,955 | 181,850 | 204,269 | 227,238 | 523,216 | 101,327 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 1,140 | 540 | 540 | 400 | ||||
| other liabilities | 454,089 | 461,007 | 462,885 | 469,830 | 459,311 | 462,362 | 152,326 | 152,033 |
| provisions | ||||||||
| total long term liabilities | 455,229 | 461,547 | 463,425 | 469,830 | 459,311 | 462,362 | 152,726 | 152,033 |
| total liabilities | 629,755 | 624,532 | 640,380 | 651,680 | 663,580 | 689,600 | 675,942 | 253,360 |
| net assets | 58,702 | 44,861 | 25,073 | 10,266 | 680 | -26,222 | -17,123 | -3,354 |
| total shareholders funds | 58,702 | 44,861 | 25,073 | 10,266 | 680 | -26,222 | -17,123 | -3,354 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 873 | 766 | 744 | |||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 18,345 | 4,595 | 3,691 | 2,829 | -11,434 | 11,428 | 6 | |
| Creditors | 11,541 | -13,970 | -4,895 | -22,419 | -22,969 | -295,978 | 421,889 | 101,327 |
| Accruals and Deferred Income | 600 | 540 | -400 | 400 | ||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -658,933 | 2,620 | 656,313 | |||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -6,918 | -1,878 | -6,945 | 10,519 | -3,051 | 310,036 | 293 | 152,033 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -504 | -5,212 | 1,196 | 4,520 | ||||
| overdraft | ||||||||
| change in cash | -504 | -5,212 | 1,196 | 4,520 |
semihai properties limited Credit Report and Business Information
Semihai Properties Limited Competitor Analysis
Perform a competitor analysis for semihai properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
semihai properties limited Ownership
SEMIHAI PROPERTIES LIMITED group structure
Semihai Properties Limited has no subsidiary companies.
Ultimate parent company
SEMIHAI PROPERTIES LIMITED
09980655
semihai properties limited directors
Semihai Properties Limited currently has 1 director, Mr Jaime Friedman serving since Feb 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jaime Friedman | England | 50 years | Feb 2016 | - | Director |
P&L
January 2024turnover
167.5k
+92%
operating profit
18.5k
0%
gross margin
31.5%
+11.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
58.7k
+0.31%
total assets
688.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
semihai properties limited company details
company number
09980655
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
13 rookwood road, london, N16 6SP
Bank
-
Legal Advisor
-
semihai properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to semihai properties limited.
semihai properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEMIHAI PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
semihai properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
