elory student accommodation limited
elory student accommodation limited Company Information
Company Number
09981792
Next Accounts
61 days late
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Shareholders
elory holdings limited
Group Structure
View All
Contact
Registered Address
101 new cavendish street, 1st floor south, london, W1W 6XH
Website
-elory student accommodation limited Estimated Valuation
Pomanda estimates the enterprise value of ELORY STUDENT ACCOMMODATION LIMITED at £1.2m based on a Turnover of £358.3k and 3.22x industry multiple (adjusted for size and gross margin).
elory student accommodation limited Estimated Valuation
Pomanda estimates the enterprise value of ELORY STUDENT ACCOMMODATION LIMITED at £0 based on an EBITDA of £-15.3k and a 6.49x industry multiple (adjusted for size and gross margin).
elory student accommodation limited Estimated Valuation
Pomanda estimates the enterprise value of ELORY STUDENT ACCOMMODATION LIMITED at £10.8m based on Net Assets of £6.7m and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elory Student Accommodation Limited Overview
Elory Student Accommodation Limited is a live company located in london, W1W 6XH with a Companies House number of 09981792. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder is elory holdings limited with a 100% stake. Elory Student Accommodation Limited is a young, micro sized company, Pomanda has estimated its turnover at £358.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elory Student Accommodation Limited Health Check
Pomanda's financial health check has awarded Elory Student Accommodation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £358.3k, make it smaller than the average company (£852.2k)
- Elory Student Accommodation Limited
£852.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.9%)
- Elory Student Accommodation Limited
1.9% - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
- Elory Student Accommodation Limited
70.6% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (35.7%)
- Elory Student Accommodation Limited
35.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Elory Student Accommodation Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Elory Student Accommodation Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £358.3k, this is more efficient (£179.2k)
- Elory Student Accommodation Limited
£179.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Elory Student Accommodation Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 610 days, this is slower than average (34 days)
- Elory Student Accommodation Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elory Student Accommodation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elory Student Accommodation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.7%, this is a lower level of debt than the average (65.7%)
35.7% - Elory Student Accommodation Limited
65.7% - Industry AVG
ELORY STUDENT ACCOMMODATION LIMITED financials
Elory Student Accommodation Limited's latest turnover from February 2023 is estimated at £358.3 thousand and the company has net assets of £6.7 million. According to their latest financial statements, Elory Student Accommodation Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 2,443,037 | 2,443,037 | 2,443,037 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 9,546,337 | 2,443,037 | 2,443,037 | 2,443,037 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,546,337 | 2,443,037 | 2,443,037 | 2,443,037 | 2,443,037 | 2,443,037 | 2,443,037 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 807,272 | 819,817 | 13,870 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 800,232 | 801,556 | 801,556 | 801,555 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 5,267 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 800,232 | 801,556 | 801,556 | 806,822 | 807,272 | 819,817 | 13,870 |
| total assets | 10,346,569 | 3,244,593 | 3,244,593 | 3,249,859 | 3,250,309 | 3,262,854 | 2,456,907 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 175,979 | 175,979 | 175,979 | 130,949 | 3,584,468 | 3,558,228 | 2,606,450 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,515,044 | 3,501,028 | 3,459,819 | 3,457,519 | 0 | 0 | 0 |
| total current liabilities | 3,691,023 | 3,677,007 | 3,635,798 | 3,588,468 | 3,584,468 | 3,558,228 | 2,606,450 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 0 |
| total liabilities | 3,691,023 | 3,677,007 | 3,635,798 | 3,588,468 | 3,586,468 | 3,560,228 | 2,606,450 |
| net assets | 6,655,546 | -432,414 | -391,205 | -338,609 | -336,159 | -297,374 | -149,543 |
| total shareholders funds | 6,655,546 | -432,414 | -391,205 | -338,609 | -336,159 | -297,374 | -149,543 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,324 | 0 | 1 | -5,717 | -12,545 | 805,947 | 13,870 |
| Creditors | 0 | 0 | 45,030 | -3,453,519 | 26,240 | 951,778 | 2,606,450 |
| Accruals and Deferred Income | 14,016 | 41,209 | 2,300 | 3,455,519 | 0 | 2,000 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 7,103,300 | 0 | 0 | 2,443,037 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | -5,267 | 5,267 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -5,267 | 5,267 | 0 | 0 | 0 |
elory student accommodation limited Credit Report and Business Information
Elory Student Accommodation Limited Competitor Analysis
Perform a competitor analysis for elory student accommodation limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
elory student accommodation limited Ownership
ELORY STUDENT ACCOMMODATION LIMITED group structure
Elory Student Accommodation Limited has 1 subsidiary company.
Ultimate parent company
ELORY HOLDING LTD
#0048860
1 parent
ELORY STUDENT ACCOMMODATION LIMITED
09981792
1 subsidiary
elory student accommodation limited directors
Elory Student Accommodation Limited currently has 2 directors. The longest serving directors include Mrs Mazal Ashad (Mar 2022) and Mr Moshe Eshed (Nov 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Mazal Ashad | United Kingdom | 75 years | Mar 2022 | - | Director |
| Mr Moshe Eshed | Israel | 52 years | Nov 2024 | - | Director |
P&L
February 2023turnover
358.3k
-3%
operating profit
-15.3k
0%
gross margin
70.7%
+1.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
6.7m
-16.39%
total assets
10.3m
+2.19%
cash
0
0%
net assets
Total assets minus all liabilities
elory student accommodation limited company details
company number
09981792
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
101 new cavendish street, 1st floor south, london, W1W 6XH
Bank
-
Legal Advisor
-
elory student accommodation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to elory student accommodation limited. Currently there are 1 open charges and 0 have been satisfied in the past.
elory student accommodation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELORY STUDENT ACCOMMODATION LIMITED. This can take several minutes, an email will notify you when this has completed.
elory student accommodation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
