issa foundation

Live YoungMidRapid

issa foundation Company Information

Share ISSA FOUNDATION

Company Number

09982930

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

waterside head office, haslingden road, guide, blackburn, lancashire, BB1 2FA

issa foundation Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of ISSA FOUNDATION at £6.8m based on a Turnover of £7.7m and 0.88x industry multiple (adjusted for size and gross margin).

issa foundation Estimated Valuation

£23.4m

Pomanda estimates the enterprise value of ISSA FOUNDATION at £23.4m based on an EBITDA of £4.4m and a 5.27x industry multiple (adjusted for size and gross margin).

issa foundation Estimated Valuation

£50.2m

Pomanda estimates the enterprise value of ISSA FOUNDATION at £50.2m based on Net Assets of £20.8m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Issa Foundation Overview

Issa Foundation is a live company located in blackburn, BB1 2FA with a Companies House number of 09982930. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2016, it's largest shareholder is unknown. Issa Foundation is a young, mid sized company, Pomanda has estimated its turnover at £7.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Issa Foundation Health Check

Pomanda's financial health check has awarded Issa Foundation a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £7.7m, make it larger than the average company (£1.2m)

£7.7m - Issa Foundation

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 104%, show it is growing at a faster rate (7.9%)

104% - Issa Foundation

7.9% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - Issa Foundation

41.7% - Industry AVG

profitability

Profitability

an operating margin of 58% make it more profitable than the average company (6.3%)

58% - Issa Foundation

6.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (15)

6 - Issa Foundation

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £6.3k, the company has a lower pay structure (£34.5k)

£6.3k - Issa Foundation

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£104.2k)

£1.3m - Issa Foundation

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (31 days)

1 days - Issa Foundation

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (40 days)

6 days - Issa Foundation

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Issa Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 977 weeks, this is more cash available to meet short term requirements (38 weeks)

977 weeks - Issa Foundation

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (48.1%)

0.6% - Issa Foundation

48.1% - Industry AVG

ISSA FOUNDATION financials

EXPORTms excel logo

Issa Foundation's latest turnover from December 2023 is £7.7 million and the company has net assets of £20.8 million. According to their latest financial statements, Issa Foundation has 6 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover7,650,9244,012,87810,719894,67125,288,242148,08616,267,36815,045,257
Other Income Or Grants
Cost Of Sales4,457,7302,345,9946,410541,15315,247,73089,7159,763,3028,867,165
Gross Profit3,193,1941,666,8844,309353,51810,040,51258,3716,504,0666,178,092
Admin Expenses-1,241,2135,909,6996,774,7606,894,356-9,080,2306,478,171-7,819,134-10,675,452
Operating Profit4,434,407-4,242,815-6,770,451-6,540,83819,120,742-6,419,80014,323,20016,853,544
Interest Payable
Interest Receivable
Pre-Tax Profit3,427,586-3,924,939-6,720,247-6,514,05915,633,925-6,253,63711,680,11913,496,335
Tax
Profit After Tax3,427,586-3,924,939-6,720,247-6,514,05915,633,925-6,253,63711,680,11913,496,335
Dividends Paid
Retained Profit3,427,586-3,924,939-6,720,247-6,514,05915,633,925-6,253,63711,680,11913,496,335
Employee Costs38,08356,81453,39857,43049,74783,98163,58424,915
Number Of Employees63333332
EBITDA*4,434,407-4,242,815-6,770,451-6,540,83819,120,742-6,419,80014,323,20016,853,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets12,412,4908,557,5745,419,6922,734,469
Intangible Assets
Investments & Other5,567,9785,560,752
Debtors (Due After 1 year)
Total Fixed Assets17,980,46814,118,3265,419,6922,734,469
Stock & work in progress
Trade Debtors32,583
Group Debtors
Misc Debtors29,52069,9833,0603,0605,023,898
Cash2,384,2912,785,52015,378,84224,784,40829,011,74419,130,03525,180,05413,499,875
misc current assets525,000525,000525,000525,000528,900110,000
total current assets2,971,3943,380,50315,906,90225,312,46834,564,54219,240,03525,180,05413,499,875
total assets20,951,86217,498,82921,326,59428,046,93734,564,54219,240,03525,180,05413,499,875
Bank overdraft
Bank loan
Trade Creditors 73,49196,052474
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities53,2885,2804,1583,7803,900317,2183,6003,540
total current liabilities126,779101,3324,1584,2543,900317,2183,6003,540
loans3,900
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,900
total liabilities126,779101,3324,1584,2547,800317,2183,6003,540
net assets20,825,08317,397,49721,322,43628,042,68334,556,74218,922,81725,176,45413,496,335
total shareholders funds20,825,08317,397,49721,322,43628,042,68334,556,74218,922,81725,176,45413,496,335
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit4,434,407-4,242,815-6,770,451-6,540,83819,120,742-6,419,80014,323,20016,853,544
Depreciation
Amortisation
Tax
Stock
Debtors-7,88066,923-5,020,8385,023,898
Creditors-22,56196,052-474474
Accruals and Deferred Income48,0081,122378-120-313,318313,618603,540
Deferred Taxes & Provisions
Cash flow from operations4,467,734-4,212,564-6,770,547-1,519,64613,783,526-6,106,18214,323,26016,857,084
Investing Activities
capital expenditure
Change in Investments7,2265,560,752
cash flow from investments-7,226-5,560,752
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,9003,900
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing-3,9003,900
cash and cash equivalents
cash-401,229-12,593,322-9,405,566-4,227,3369,881,709-6,050,01911,680,17913,499,875
overdraft
change in cash-401,229-12,593,322-9,405,566-4,227,3369,881,709-6,050,01911,680,17913,499,875

issa foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for issa foundation. Get real-time insights into issa foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Issa Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for issa foundation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in BB1 area or any other competitors across 12 key performance metrics.

issa foundation Ownership

ISSA FOUNDATION group structure

Issa Foundation has no subsidiary companies.

Ultimate parent company

ISSA FOUNDATION

09982930

ISSA FOUNDATION Shareholders

--

issa foundation directors

Issa Foundation currently has 2 directors. The longest serving directors include Mr Zuber Issa (Feb 2016) and Mr Mohsin Issa (Feb 2016).

officercountryagestartendrole
Mr Zuber IssaEngland52 years Feb 2016- Director
Mr Mohsin IssaUnited Kingdom53 years Feb 2016- Director

P&L

December 2023

turnover

7.7m

+91%

operating profit

4.4m

0%

gross margin

41.8%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

20.8m

+0.2%

total assets

21m

+0.2%

cash

2.4m

-0.14%

net assets

Total assets minus all liabilities

issa foundation company details

company number

09982930

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MHA

address

waterside head office, haslingden road, guide, blackburn, lancashire, BB1 2FA

Bank

-

Legal Advisor

-

issa foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to issa foundation.

issa foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ISSA FOUNDATION. This can take several minutes, an email will notify you when this has completed.

issa foundation Companies House Filings - See Documents

datedescriptionview/download