line design ltd Company Information
Company Number
09987731
Website
greylinedesign.co.ukRegistered Address
2nd floor college house, 17 king edwards road, ruislip, london, HA4 7AE
Industry
Development of building projects
Telephone
01324485622
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
manjinder kaur kalsi 70%
mohinder singh kalsi 30%
line design ltd Estimated Valuation
Pomanda estimates the enterprise value of LINE DESIGN LTD at £17.9k based on a Turnover of £49.4k and 0.36x industry multiple (adjusted for size and gross margin).
line design ltd Estimated Valuation
Pomanda estimates the enterprise value of LINE DESIGN LTD at £0 based on an EBITDA of £-711 and a 2.76x industry multiple (adjusted for size and gross margin).
line design ltd Estimated Valuation
Pomanda estimates the enterprise value of LINE DESIGN LTD at £1.3k based on Net Assets of £864 and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Line Design Ltd Overview
Line Design Ltd is a live company located in ruislip, HA4 7AE with a Companies House number of 09987731. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2016, it's largest shareholder is manjinder kaur kalsi with a 70% stake. Line Design Ltd is a young, micro sized company, Pomanda has estimated its turnover at £49.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Line Design Ltd Health Check
Pomanda's financial health check has awarded Line Design Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £49.4k, make it smaller than the average company (£1.9m)
- Line Design Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (1.8%)
- Line Design Ltd
1.8% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (25.4%)
- Line Design Ltd
25.4% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (8.4%)
- Line Design Ltd
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Line Design Ltd
6 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Line Design Ltd
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £24.7k, this is less efficient (£265k)
- Line Design Ltd
£265k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (31 days)
- Line Design Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (31 days)
- Line Design Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Line Design Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (13 weeks)
69 weeks - Line Design Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.9%, this is a lower level of debt than the average (74.5%)
30.9% - Line Design Ltd
74.5% - Industry AVG
LINE DESIGN LTD financials
Line Design Ltd's latest turnover from February 2023 is estimated at £49.4 thousand and the company has net assets of £864. According to their latest financial statements, Line Design Ltd has 2 employees and maintains cash reserves of £518 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 697 | 850 | 650 | 1,350 | 450 | 100 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 697 | 850 | 650 | 1,350 | 450 | 100 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 35 | 34 | 650 | 2,150 | 450 | 450 | 4,927 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 518 | 902 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 553 | 936 | 650 | 2,150 | 450 | 450 | 4,927 |
total assets | 1,250 | 1,786 | 1,300 | 3,500 | 900 | 550 | 4,927 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 386 | 86 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 386 | 86 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 386 | 86 | 0 | 0 | 0 | 0 | 0 |
net assets | 864 | 1,700 | 1,300 | 3,500 | 900 | 550 | 4,927 |
total shareholders funds | 864 | 1,700 | 1,300 | 3,500 | 900 | 550 | 4,927 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 153 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | |||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1 | -616 | -1,500 | 1,700 | 0 | -4,477 | 4,927 |
Creditors | 300 | 86 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -384 | 902 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -384 | 902 | 0 | 0 | 0 | 0 | 0 |
line design ltd Credit Report and Business Information
Line Design Ltd Competitor Analysis
Perform a competitor analysis for line design ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA4 area or any other competitors across 12 key performance metrics.
line design ltd Ownership
LINE DESIGN LTD group structure
Line Design Ltd has no subsidiary companies.
Ultimate parent company
LINE DESIGN LTD
09987731
line design ltd directors
Line Design Ltd currently has 2 directors. The longest serving directors include Mrs Manjinder Kalsi (Feb 2016) and Mr Mohinder Kalsi (Feb 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Manjinder Kalsi | United Kingdom | 59 years | Feb 2016 | - | Director |
Mr Mohinder Kalsi | United Kingdom | 64 years | Feb 2016 | - | Director |
P&L
February 2023turnover
49.4k
+18930%
operating profit
-864.4
0%
gross margin
9.6%
+13.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
864
-0.49%
total assets
1.3k
-0.3%
cash
518
-0.43%
net assets
Total assets minus all liabilities
line design ltd company details
company number
09987731
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 2016
age
8
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
2nd floor college house, 17 king edwards road, ruislip, london, HA4 7AE
accountant
NF FINANCIAL SOLUTIONS LTD
auditor
-
line design ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to line design ltd.
line design ltd Companies House Filings - See Documents
date | description | view/download |
---|