line design ltd

3

line design ltd Company Information

Share LINE DESIGN LTD
Live 
YoungMicroDeclining

Company Number

09987731

Registered Address

2nd floor college house, 17 king edwards road, ruislip, london, HA4 7AE

Industry

Development of building projects

 

Telephone

01324485622

Next Accounts Due

November 2024

Group Structure

View All

Directors

Manjinder Kalsi8 Years

Mohinder Kalsi8 Years

Shareholders

manjinder kaur kalsi 70%

mohinder singh kalsi 30%

line design ltd Estimated Valuation

£17.9k

Pomanda estimates the enterprise value of LINE DESIGN LTD at £17.9k based on a Turnover of £49.4k and 0.36x industry multiple (adjusted for size and gross margin).

line design ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LINE DESIGN LTD at £0 based on an EBITDA of £-711 and a 2.76x industry multiple (adjusted for size and gross margin).

line design ltd Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of LINE DESIGN LTD at £1.3k based on Net Assets of £864 and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Line Design Ltd Overview

Line Design Ltd is a live company located in ruislip, HA4 7AE with a Companies House number of 09987731. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2016, it's largest shareholder is manjinder kaur kalsi with a 70% stake. Line Design Ltd is a young, micro sized company, Pomanda has estimated its turnover at £49.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Line Design Ltd Health Check

Pomanda's financial health check has awarded Line Design Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £49.4k, make it smaller than the average company (£1.9m)

£49.4k - Line Design Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (1.8%)

-19% - Line Design Ltd

1.8% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (25.4%)

9.5% - Line Design Ltd

25.4% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (8.4%)

-1.8% - Line Design Ltd

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Line Design Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Line Design Ltd

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.7k, this is less efficient (£265k)

£24.7k - Line Design Ltd

£265k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (31 days)

0 days - Line Design Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (31 days)

3 days - Line Design Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Line Design Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (13 weeks)

69 weeks - Line Design Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.9%, this is a lower level of debt than the average (74.5%)

30.9% - Line Design Ltd

74.5% - Industry AVG

LINE DESIGN LTD financials

EXPORTms excel logo

Line Design Ltd's latest turnover from February 2023 is estimated at £49.4 thousand and the company has net assets of £864. According to their latest financial statements, Line Design Ltd has 2 employees and maintains cash reserves of £518 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover49,35225975,14193,5062,3822,37027,460
Other Income Or Grants0000000
Cost Of Sales44,65623868,19684,1992,1352,11424,222
Gross Profit4,696226,9469,3072482563,238
Admin Expenses5,560-3469,1466,097-1844,633-2,921
Operating Profit-864368-2,2003,210432-4,3776,159
Interest Payable0000000
Interest Receivable28200000
Pre-Tax Profit-836370-2,2003,210432-4,3776,159
Tax0-700-610-820-1,232
Profit After Tax-836300-2,2002,600350-4,3774,927
Dividends Paid0000000
Retained Profit-836300-2,2002,600350-4,3774,927
Employee Costs91,51644,56487,78087,18943,18342,31241,430
Number Of Employees2122111
EBITDA*-711368-2,2003,210432-4,3776,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets6978506501,3504501000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets6978506501,3504501000
Stock & work in progress0000000
Trade Debtors35346502,1504504504,927
Group Debtors0000000
Misc Debtors0000000
Cash51890200000
misc current assets0000000
total current assets5539366502,1504504504,927
total assets1,2501,7861,3003,5009005504,927
Bank overdraft0000000
Bank loan0000000
Trade Creditors 3868600000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities3868600000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities3868600000
net assets8641,7001,3003,5009005504,927
total shareholders funds8641,7001,3003,5009005504,927
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-864368-2,2003,210432-4,3776,159
Depreciation153000000
Amortisation0000000
Tax0-700-610-820-1,232
Stock0000000
Debtors1-616-1,5001,7000-4,4774,927
Creditors3008600000
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-4121,000-7009003501000
Investing Activities
capital expenditure0-200700-900-350-1000
Change in Investments0000000
cash flow from investments0-200700-900-350-1000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue010000000
interest28200000
cash flow from financing2810200000
cash and cash equivalents
cash-38490200000
overdraft0000000
change in cash-38490200000

line design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for line design ltd. Get real-time insights into line design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Line Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for line design ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA4 area or any other competitors across 12 key performance metrics.

line design ltd Ownership

LINE DESIGN LTD group structure

Line Design Ltd has no subsidiary companies.

Ultimate parent company

LINE DESIGN LTD

09987731

LINE DESIGN LTD Shareholders

manjinder kaur kalsi 70%
mohinder singh kalsi 30%

line design ltd directors

Line Design Ltd currently has 2 directors. The longest serving directors include Mrs Manjinder Kalsi (Feb 2016) and Mr Mohinder Kalsi (Feb 2016).

officercountryagestartendrole
Mrs Manjinder KalsiUnited Kingdom59 years Feb 2016- Director
Mr Mohinder KalsiUnited Kingdom64 years Feb 2016- Director

P&L

February 2023

turnover

49.4k

+18930%

operating profit

-864.4

0%

gross margin

9.6%

+13.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

864

-0.49%

total assets

1.3k

-0.3%

cash

518

-0.43%

net assets

Total assets minus all liabilities

line design ltd company details

company number

09987731

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2016

age

8

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

2nd floor college house, 17 king edwards road, ruislip, london, HA4 7AE

accountant

NF FINANCIAL SOLUTIONS LTD

auditor

-

line design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to line design ltd.

charges

line design ltd Companies House Filings - See Documents

datedescriptionview/download