max barney development limited

Live YoungMicroDeclining

max barney development limited Company Information

Share MAX BARNEY DEVELOPMENT LIMITED

Company Number

09988335

Shareholders

alexander bard

tania bard

Group Structure

View All

Industry

Development of building projects

 

Registered Address

168 shoreditch high street, london, E1 6HU

max barney development limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of MAX BARNEY DEVELOPMENT LIMITED at £3.1k based on a Turnover of £6.7k and 0.47x industry multiple (adjusted for size and gross margin).

max barney development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAX BARNEY DEVELOPMENT LIMITED at £0 based on an EBITDA of £-11.8k and a 3.71x industry multiple (adjusted for size and gross margin).

max barney development limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of MAX BARNEY DEVELOPMENT LIMITED at £1.7m based on Net Assets of £1.2m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Max Barney Development Limited Overview

Max Barney Development Limited is a live company located in london, E1 6HU with a Companies House number of 09988335. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2016, it's largest shareholder is alexander bard with a 50% stake. Max Barney Development Limited is a young, micro sized company, Pomanda has estimated its turnover at £6.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Max Barney Development Limited Health Check

Pomanda's financial health check has awarded Max Barney Development Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6.7k, make it smaller than the average company (£2.3m)

£6.7k - Max Barney Development Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -73%, show it is growing at a slower rate (6%)

-73% - Max Barney Development Limited

6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Max Barney Development Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -177.5% make it less profitable than the average company (7.5%)

-177.5% - Max Barney Development Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Max Barney Development Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Max Barney Development Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.7k, this is less efficient (£274.9k)

£6.7k - Max Barney Development Limited

£274.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Max Barney Development Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Max Barney Development Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Max Barney Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 228 weeks, this is more cash available to meet short term requirements (11 weeks)

228 weeks - Max Barney Development Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (73.7%)

0.2% - Max Barney Development Limited

73.7% - Industry AVG

MAX BARNEY DEVELOPMENT LIMITED financials

EXPORTms excel logo

Max Barney Development Limited's latest turnover from March 2024 is estimated at £6.7 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Max Barney Development Limited has 1 employee and maintains cash reserves of £12.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017
Turnover6,6586,4035,778347,2514,772,87313,700,1413,478,272350,466
Other Income Or Grants
Cost Of Sales4,8994,7444,359261,7903,483,0649,823,8372,444,194241,784
Gross Profit1,7591,6591,41985,4611,289,8093,876,3041,034,079108,683
Admin Expenses13,5778,963-28,09525,849788,0683,204,050861,18162,132
Operating Profit-11,818-7,30429,51459,612501,741672,254172,89846,551
Interest Payable
Interest Receivable9311,648351482301,78127547
Pre-Tax Profit-10,887-5,65629,86559,660501,972674,035173,17346,599
Tax-5,674-11,335-95,375-128,067-32,903-9,320
Profit After Tax-10,887-5,65624,19148,325406,597545,968140,27037,279
Dividends Paid
Retained Profit-10,887-5,65624,19148,325406,597545,968140,27037,279
Employee Costs48,27646,02144,49986,952825,5442,258,281589,55881,139
Number Of Employees11121953142
EBITDA*-11,818-7,30429,51459,612501,741672,254172,89846,551

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,266,261104,953
Group Debtors1,174,7801,174,8201,156,370745,16482,421
Misc Debtors1,7671,991560446,5201,637,9651,662,847871,00280,531
Cash12,36023,10454,45639,17157,779402,82371,98037,864
misc current assets
total current assets1,188,9071,199,9151,211,3861,230,8551,778,1653,331,9311,047,935118,395
total assets1,188,9071,199,9151,211,3861,230,8551,778,1653,331,9311,047,935118,395
Bank overdraft
Bank loan
Trade Creditors 77873367140,411541,4431,375,220758,35950,622
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,0402,2068,08312,003106,6061,233,192112,02530,494
total current liabilities2,8182,9398,75452,414648,0492,608,412870,38481,116
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,8182,9398,75452,414648,0492,608,412870,38481,116
net assets1,186,0891,196,9761,202,6321,178,4411,130,116723,519177,55137,279
total shareholders funds1,186,0891,196,9761,202,6321,178,4411,130,116723,519177,55137,279
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-11,818-7,30429,51459,612501,741672,254172,89846,551
Depreciation
Amortisation
Tax-5,674-11,335-95,375-128,067-32,903-9,320
Stock
Debtors-26419,881-34,754-528,702-1,208,7221,953,153895,42480,531
Creditors4562-39,740-501,032-833,777616,861707,73750,622
Accruals and Deferred Income-166-5,877-3,920-94,603-1,126,5861,121,16781,53130,494
Deferred Taxes & Provisions
Cash flow from operations-11,675-33,00014,934-18,656-345,275329,06233,83937,816
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest9311,648351482301,78127547
cash flow from financing9311,648351482301,78127747
cash and cash equivalents
cash-10,744-31,35215,285-18,608-345,044330,84334,11637,864
overdraft
change in cash-10,744-31,35215,285-18,608-345,044330,84334,11637,864

max barney development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for max barney development limited. Get real-time insights into max barney development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Max Barney Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for max barney development limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

max barney development limited Ownership

MAX BARNEY DEVELOPMENT LIMITED group structure

Max Barney Development Limited has no subsidiary companies.

Ultimate parent company

MAX BARNEY DEVELOPMENT LIMITED

09988335

MAX BARNEY DEVELOPMENT LIMITED Shareholders

alexander bard 50%
tania bard 50%

max barney development limited directors

Max Barney Development Limited currently has 2 directors. The longest serving directors include Mr Paul Milner (Feb 2016) and Mr Ivan Ezekiel (Mar 2019).

officercountryagestartendrole
Mr Paul MilnerEngland63 years Feb 2016- Director
Mr Ivan EzekielEngland59 years Mar 2019- Director

P&L

March 2024

turnover

6.7k

+4%

operating profit

-11.8k

0%

gross margin

26.5%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

-0.01%

total assets

1.2m

-0.01%

cash

12.4k

-0.47%

net assets

Total assets minus all liabilities

max barney development limited company details

company number

09988335

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

168 shoreditch high street, london, E1 6HU

Bank

-

Legal Advisor

-

max barney development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to max barney development limited. Currently there are 2 open charges and 0 have been satisfied in the past.

max barney development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAX BARNEY DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

max barney development limited Companies House Filings - See Documents

datedescriptionview/download