25 cross street limited

Live YoungMicroHealthy

25 cross street limited Company Information

Share 25 CROSS STREET LIMITED

Company Number

09992085

Directors

Stephen Beech

Shareholders

manchester property development holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

25 cross street limited Estimated Valuation

£586.7k

Pomanda estimates the enterprise value of 25 CROSS STREET LIMITED at £586.7k based on a Turnover of £181.4k and 3.24x industry multiple (adjusted for size and gross margin).

25 cross street limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 25 CROSS STREET LIMITED at £0 based on an EBITDA of £0 and a 6.5x industry multiple (adjusted for size and gross margin).

25 cross street limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 25 CROSS STREET LIMITED at £0 based on Net Assets of £-1.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

25 Cross Street Limited Overview

25 Cross Street Limited is a live company located in manchester, M2 3BB with a Companies House number of 09992085. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is manchester property development holdings limited with a 100% stake. 25 Cross Street Limited is a young, micro sized company, Pomanda has estimated its turnover at £181.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

25 Cross Street Limited Health Check

Pomanda's financial health check has awarded 25 Cross Street Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £181.4k, make it smaller than the average company (£851.7k)

£181.4k - 25 Cross Street Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - 25 Cross Street Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - 25 Cross Street Limited

72.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 25 Cross Street Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 25 Cross Street Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - 25 Cross Street Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.4k, this is equally as efficient (£181.4k)

£181.4k - 25 Cross Street Limited

£181.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 25 Cross Street Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 25 Cross Street Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 25 Cross Street Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 25 Cross Street Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1150%, this is a higher level of debt than the average (67.9%)

1150% - 25 Cross Street Limited

67.9% - Industry AVG

25 CROSS STREET LIMITED financials

EXPORTms excel logo

25 Cross Street Limited's latest turnover from September 2023 is estimated at £181.4 thousand and the company has net assets of -£1.1 thousand. According to their latest financial statements, 25 Cross Street Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover181,359160,000138,185145,144141,506127,18400
Other Income Or Grants00000000
Cost Of Sales50,17145,51142,48441,64137,66231,86700
Gross Profit131,188114,48995,701103,503103,84395,31700
Admin Expenses131,188114,48996,7011,706,238-225,148-2,002,32975,9060
Operating Profit00-1,000-1,602,735328,9912,097,646-75,9060
Interest Payable000086,504167,80081,2500
Interest Receivable00026288280
Pre-Tax Profit00-1,000-1,602,733242,5481,929,935-157,1280
Tax0000-46,084-366,68800
Profit After Tax00-1,000-1,602,733196,4641,563,247-157,1280
Dividends Paid00000000
Retained Profit00-1,000-1,602,733196,4641,563,247-157,1280
Employee Costs31,92030,57928,44227,7620000
Number Of Employees11111100
EBITDA*00-1,000-1,602,735328,9912,097,646-75,9060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other000004,687,5004,687,5000
Debtors (Due After 1 year)00000000
Total Fixed Assets000004,687,5004,687,5000
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors1001001001001,599,46474,9307,6630
Misc Debtors000001,0550100
Cash00003,21913,23622,1180
misc current assets00000000
total current assets1001001001001,602,68389,22129,781100
total assets1001001001001,602,6834,776,7214,717,281100
Bank overdraft00000000
Bank loan0000036,00033,0000
Trade Creditors 00000000
Group/Directors Accounts0000001,485,1880
other short term finances00000000
hp & lease commitments00000000
other current liabilities1,1501,1501,15015006,3331,5000
total current liabilities1,1501,1501,150150042,3331,519,6880
loans000002,527,0842,567,0000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000127,905114,4410
total long term liabilities000002,654,9892,681,4410
total liabilities1,1501,1501,15015002,697,3224,201,1290
net assets-1,050-1,050-1,050-501,602,6832,079,399516,152100
total shareholders funds-1,050-1,050-1,050-501,602,6832,079,399516,152100
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit00-1,000-1,602,735328,9912,097,646-75,9060
Depreciation00000000
Amortisation00000000
Tax0000-46,084-366,68800
Stock00000000
Debtors000-1,599,3641,523,47968,3227,563100
Creditors00000000
Accruals and Deferred Income001,000150-6,3334,8331,5000
Deferred Taxes & Provisions0000-127,90513,464114,4410
Cash flow from operations000-3,221-1,374,8101,680,93332,472-100
Investing Activities
capital expenditure00000000
Change in Investments0000-4,687,50004,687,5000
cash flow from investments00004,687,5000-4,687,5000
Financing Activities
Bank loans0000-36,0003,00033,0000
Group/Directors Accounts00000-1,485,1881,485,1880
Other Short Term Loans 00000000
Long term loans0000-2,527,084-39,9162,567,0000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000-673,1800673,180100
interest0002-86,442-167,712-81,2220
cash flow from financing0002-3,322,706-1,689,8164,677,146100
cash and cash equivalents
cash000-3,219-10,017-8,88222,1180
overdraft00000000
change in cash000-3,219-10,017-8,88222,1180

25 cross street limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 25 cross street limited. Get real-time insights into 25 cross street limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

25 Cross Street Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 25 cross street limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

25 cross street limited Ownership

25 CROSS STREET LIMITED group structure

25 Cross Street Limited has no subsidiary companies.

Ultimate parent company

1 parent

25 CROSS STREET LIMITED

09992085

25 CROSS STREET LIMITED Shareholders

manchester property development holdings limited 100%

25 cross street limited directors

25 Cross Street Limited currently has 1 director, Mr Stephen Beech serving since Feb 2016.

officercountryagestartendrole
Mr Stephen BeechEngland47 years Feb 2016- Director

P&L

September 2023

turnover

181.4k

+13%

operating profit

0

0%

gross margin

72.4%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-1.1k

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

25 cross street limited company details

company number

09992085

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

WILLIAMSON & CROFT AUDIT LTD

auditor

-

address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

Bank

-

Legal Advisor

-

25 cross street limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 25 cross street limited.

25 cross street limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 25 CROSS STREET LIMITED. This can take several minutes, an email will notify you when this has completed.

25 cross street limited Companies House Filings - See Documents

datedescriptionview/download