ben chell consultancy ltd Company Information
Company Number
09993246
Website
-Registered Address
59 dukes wood avenue, gerrards cross, buckinghamshire, SL9 7JY
Industry
Other human health activities
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Directors
Benjamin Chell8 Years
Shareholders
benjamin chell 100%
ben chell consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN CHELL CONSULTANCY LTD at £2.2m based on a Turnover of £5.8m and 0.38x industry multiple (adjusted for size and gross margin).
ben chell consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN CHELL CONSULTANCY LTD at £254.3k based on an EBITDA of £72.5k and a 3.51x industry multiple (adjusted for size and gross margin).
ben chell consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN CHELL CONSULTANCY LTD at £2.6m based on Net Assets of £1.1m and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ben Chell Consultancy Ltd Overview
Ben Chell Consultancy Ltd is a live company located in buckinghamshire, SL9 7JY with a Companies House number of 09993246. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2016, it's largest shareholder is benjamin chell with a 100% stake. Ben Chell Consultancy Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ben Chell Consultancy Ltd Health Check
Pomanda's financial health check has awarded Ben Chell Consultancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £5.8m, make it larger than the average company (£544.9k)
- Ben Chell Consultancy Ltd
£544.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.7%)
- Ben Chell Consultancy Ltd
6.7% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (42.6%)
- Ben Chell Consultancy Ltd
42.6% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (5%)
- Ben Chell Consultancy Ltd
5% - Industry AVG
Employees
with 83 employees, this is above the industry average (15)
- Ben Chell Consultancy Ltd
15 - Industry AVG
Pay Structure
on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)
- Ben Chell Consultancy Ltd
£24.9k - Industry AVG
Efficiency
resulting in sales per employee of £70k, this is more efficient (£43.1k)
- Ben Chell Consultancy Ltd
£43.1k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (21 days)
- Ben Chell Consultancy Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (19 days)
- Ben Chell Consultancy Ltd
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ben Chell Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ben Chell Consultancy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (20.4%)
3.9% - Ben Chell Consultancy Ltd
20.4% - Industry AVG
BEN CHELL CONSULTANCY LTD financials
Ben Chell Consultancy Ltd's latest turnover from January 2024 is estimated at £5.8 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Ben Chell Consultancy Ltd has 83 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 156 | 0 | 0 | 0 | 777 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 156 | 0 | 0 | 0 | 777 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,167,573 | 1,115,365 | 1,051,200 | 882,404 | 685,318 | 420,077 | 231,163 | 12,629 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,849 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,167,573 | 1,115,365 | 1,051,200 | 882,404 | 685,318 | 420,077 | 231,163 | 106,478 |
total assets | 1,167,573 | 1,115,365 | 1,051,356 | 882,404 | 685,318 | 420,077 | 231,940 | 106,478 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 45,884 | 48,051 | 78,745 | 89,988 | 97,150 | 68,936 | 38,880 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,697 |
total current liabilities | 45,884 | 48,051 | 78,745 | 89,988 | 97,150 | 68,936 | 38,880 | 26,697 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 45,884 | 48,051 | 78,745 | 89,988 | 97,150 | 68,936 | 38,880 | 26,697 |
net assets | 1,121,689 | 1,067,314 | 972,611 | 792,416 | 588,168 | 351,141 | 193,060 | 79,781 |
total shareholders funds | 1,121,689 | 1,067,314 | 972,611 | 792,416 | 588,168 | 351,141 | 193,060 | 79,781 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 52,208 | 64,165 | 168,796 | 197,086 | 265,241 | 188,914 | 218,534 | 12,629 |
Creditors | -2,167 | -30,694 | -11,243 | -7,162 | 28,214 | 30,056 | 38,880 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -26,697 | 26,697 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -93,849 | 93,849 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -93,849 | 93,849 |
ben chell consultancy ltd Credit Report and Business Information
Ben Chell Consultancy Ltd Competitor Analysis
Perform a competitor analysis for ben chell consultancy ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ben chell consultancy ltd Ownership
BEN CHELL CONSULTANCY LTD group structure
Ben Chell Consultancy Ltd has no subsidiary companies.
Ultimate parent company
BEN CHELL CONSULTANCY LTD
09993246
ben chell consultancy ltd directors
Ben Chell Consultancy Ltd currently has 1 director, Dr Benjamin Chell serving since Feb 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Benjamin Chell | United Kingdom | 51 years | Feb 2016 | - | Director |
P&L
January 2024turnover
5.8m
+18%
operating profit
72.5k
0%
gross margin
23.3%
+8.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.1m
+0.05%
total assets
1.2m
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
ben chell consultancy ltd company details
company number
09993246
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
February 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
59 dukes wood avenue, gerrards cross, buckinghamshire, SL9 7JY
last accounts submitted
January 2024
ben chell consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ben chell consultancy ltd.
ben chell consultancy ltd Companies House Filings - See Documents
date | description | view/download |
---|