ben chell consultancy ltd

4

ben chell consultancy ltd Company Information

Share BEN CHELL CONSULTANCY LTD
Live 
YoungMidHealthy

Company Number

09993246

Website

-

Registered Address

59 dukes wood avenue, gerrards cross, buckinghamshire, SL9 7JY

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

October 2025

Group Structure

View All

Directors

Benjamin Chell8 Years

Shareholders

benjamin chell 100%

ben chell consultancy ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of BEN CHELL CONSULTANCY LTD at £2.2m based on a Turnover of £5.8m and 0.38x industry multiple (adjusted for size and gross margin).

ben chell consultancy ltd Estimated Valuation

£254.3k

Pomanda estimates the enterprise value of BEN CHELL CONSULTANCY LTD at £254.3k based on an EBITDA of £72.5k and a 3.51x industry multiple (adjusted for size and gross margin).

ben chell consultancy ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of BEN CHELL CONSULTANCY LTD at £2.6m based on Net Assets of £1.1m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ben Chell Consultancy Ltd Overview

Ben Chell Consultancy Ltd is a live company located in buckinghamshire, SL9 7JY with a Companies House number of 09993246. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2016, it's largest shareholder is benjamin chell with a 100% stake. Ben Chell Consultancy Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ben Chell Consultancy Ltd Health Check

Pomanda's financial health check has awarded Ben Chell Consultancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £5.8m, make it larger than the average company (£544.9k)

£5.8m - Ben Chell Consultancy Ltd

£544.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.7%)

9% - Ben Chell Consultancy Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (42.6%)

23.2% - Ben Chell Consultancy Ltd

42.6% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (5%)

1.3% - Ben Chell Consultancy Ltd

5% - Industry AVG

employees

Employees

with 83 employees, this is above the industry average (15)

83 - Ben Chell Consultancy Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)

£24.9k - Ben Chell Consultancy Ltd

£24.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70k, this is more efficient (£43.1k)

£70k - Ben Chell Consultancy Ltd

£43.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (21 days)

73 days - Ben Chell Consultancy Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (19 days)

3 days - Ben Chell Consultancy Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ben Chell Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ben Chell Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (20.4%)

3.9% - Ben Chell Consultancy Ltd

20.4% - Industry AVG

BEN CHELL CONSULTANCY LTD financials

EXPORTms excel logo

Ben Chell Consultancy Ltd's latest turnover from January 2024 is estimated at £5.8 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Ben Chell Consultancy Ltd has 83 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover5,812,0124,919,5374,728,2744,523,0493,368,0222,017,3721,163,007102,351
Other Income Or Grants00000000
Cost Of Sales4,463,3073,868,3313,763,1193,620,6942,645,7141,597,623904,47077,399
Gross Profit1,348,7051,051,206965,155902,355722,308419,749258,53724,952
Admin Expenses1,276,205934,289742,692650,197429,682224,587118,921-74,657
Operating Profit72,500116,917222,463252,158292,626195,162139,61699,609
Interest Payable00000000
Interest Receivable000000235117
Pre-Tax Profit72,500116,917222,463252,158292,626195,162139,85199,726
Tax-18,125-22,214-42,268-47,910-55,599-37,081-26,572-19,945
Profit After Tax54,37594,703180,195204,248237,027158,081113,27979,781
Dividends Paid00000000
Retained Profit54,37594,703180,195204,248237,027158,081113,27979,781
Employee Costs2,070,7011,457,3121,418,4471,363,395982,093586,295337,98841,697
Number Of Employees836061604427162
EBITDA*72,500116,917222,463252,158292,626195,162139,61699,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets001560007770
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets001560007770
Stock & work in progress00000000
Trade Debtors1,167,5731,115,3651,051,200882,404685,318420,077231,16312,629
Group Debtors00000000
Misc Debtors00000000
Cash000000093,849
misc current assets00000000
total current assets1,167,5731,115,3651,051,200882,404685,318420,077231,163106,478
total assets1,167,5731,115,3651,051,356882,404685,318420,077231,940106,478
Bank overdraft00000000
Bank loan00000000
Trade Creditors 45,88448,05178,74589,98897,15068,93638,8800
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities000000026,697
total current liabilities45,88448,05178,74589,98897,15068,93638,88026,697
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities45,88448,05178,74589,98897,15068,93638,88026,697
net assets1,121,6891,067,314972,611792,416588,168351,141193,06079,781
total shareholders funds1,121,6891,067,314972,611792,416588,168351,141193,06079,781
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit72,500116,917222,463252,158292,626195,162139,61699,609
Depreciation00000000
Amortisation00000000
Tax-18,125-22,214-42,268-47,910-55,599-37,081-26,572-19,945
Stock00000000
Debtors52,20864,165168,796197,086265,241188,914218,53412,629
Creditors-2,167-30,694-11,243-7,16228,21430,05638,8800
Accruals and Deferred Income000000-26,69726,697
Deferred Taxes & Provisions00000000
Cash flow from operations0-15615600-777-93,30793,732
Investing Activities
capital expenditure0156-15600777-7770
Change in Investments00000000
cash flow from investments0156-15600777-7770
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest000000235117
cash flow from financing000000235117
cash and cash equivalents
cash000000-93,84993,849
overdraft00000000
change in cash000000-93,84993,849

ben chell consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ben chell consultancy ltd. Get real-time insights into ben chell consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ben Chell Consultancy Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ben chell consultancy ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ben chell consultancy ltd Ownership

BEN CHELL CONSULTANCY LTD group structure

Ben Chell Consultancy Ltd has no subsidiary companies.

Ultimate parent company

BEN CHELL CONSULTANCY LTD

09993246

BEN CHELL CONSULTANCY LTD Shareholders

benjamin chell 100%

ben chell consultancy ltd directors

Ben Chell Consultancy Ltd currently has 1 director, Dr Benjamin Chell serving since Feb 2016.

officercountryagestartendrole
Dr Benjamin ChellUnited Kingdom51 years Feb 2016- Director

P&L

January 2024

turnover

5.8m

+18%

operating profit

72.5k

0%

gross margin

23.3%

+8.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.1m

+0.05%

total assets

1.2m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

ben chell consultancy ltd company details

company number

09993246

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

February 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

59 dukes wood avenue, gerrards cross, buckinghamshire, SL9 7JY

last accounts submitted

January 2024

ben chell consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ben chell consultancy ltd.

charges

ben chell consultancy ltd Companies House Filings - See Documents

datedescriptionview/download